| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | +2% |
| Net profit | DKK -67K | +4% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 6,5M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 150 | 135 | 273 | 16 | 9 | 2 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 89 | 65 | 222 | -48 | -53 | -41 | -53 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 89 | 65 | 222 | -48 | -53 | -41 | -53 | -52 |
| Net financials | 0 | 29 | 0 | -2 | 2 | 2 | -6 | -17 | -15 |
| Profit before tax | 0 | 118 | 65 | 220 | -46 | -51 | -47 | -70 | -67 |
| Tax | 0 | 27 | 14 | 48 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 91 | 51 | 172 | -46 | -51 | -47 | -70 | -67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 924.144 | 749.616 | 73.578 | 48.892 | 21.058 | 6.640 | 6.574 | 6.508 |
| Equity | 6 | 6.541 | 6.592 | 6.764 | 6.718 | 6.667 | 6.620 | 6.549 | 6.482 |
| Long-term debt | 824 | 714.014 | 597.189 | 40.062 | 14.041 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 203.589 | 145.835 | 26.752 | 28.133 | 14.391 | 20 | 25 | 0 |
| Total debt | 1.040 | 917.603 | 743.024 | 26.752 | 42.174 | 14.391 | 20 | 25 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2018 | — | — |
| Audit | 1998 | — | — | |
AE Management | Management | 2007 | — | — |
KD Management | Management | 2019 | — | — |
LV Management | Management | 2000 | — | — |
| Founder | 1998 | — | — | |
PL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erhvervsministeriet Departementet | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vassard | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anette Eberhard | Management | 0 companies |
| Kirstine Damkjær | Management | 0 companies |
| Lars Valdemar Kolte | Management | 0 companies |
| Den Danske Stat Repræsenteret ved Eksport Kredit Fonden | Founder | 0 companies |
| Peder Lundquist | Management | 0 companies |
| Poul Erik Dam Kristensen | Board of Directors | 0 companies |
| Flemming Skov Jensen | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Board of Directors | 0 companies |
| Kjeld Amann | Board of Directors | 0 companies |
| Kim Uldall | Board of Directors | 0 companies |
| Poul Due Jensen | Board of Directors | 0 companies |
| Niels Jacobsen | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Deputy Chairman | 0 companies |
| Karen Birgitte Hasling Langkilde | Chairman | 0 companies |
| Helge Sigurd Næss-Schmidt | Board of Directors | 0 companies |
| Kjeld Juel Petersen | Board of Directors | 0 companies |
| Janne Bram Hemphrey | Board of Directors | 0 companies |
| Henning Dalgaard | Board of Directors | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Morten Rahbek Hansen | Board of Directors | 0 companies |
| Poul Oscar Georg Høiness | Board of Directors | 0 companies |
| Agnete Raaschou-Nielsen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Jacob Heinsen | Board of Directors | 0 companies |
| Jørgen Christian Skeel | Board of Directors | 0 companies |
| Karen Lykke Sørensen | Board of Directors | 0 companies |
| Bent Pedersen | Chairman | 0 companies |
| Kent Arentoft | Board of Directors | 0 companies |
| Christian Madsen Motzfeldt | Deputy Chairman | 0 companies |
| Dorrit Vanglo | Deputy Chairman | 0 companies |
| Connie Astrup-Larsen | Board of Directors | 0 companies |
| Anne Mette Toftegaard | Board of Directors | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |
| Peter Stilund Torstensen | Deputy Chairman | 0 companies |
| Emilie Louise Turunen | Board of Directors | 0 companies |
| Finn Eggert Vikmann Jakobsen | Board of Directors | 0 companies |
| Helle Bechgaard | Deputy Chairman | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Flemming Aaskov Jørgensen | Board of Directors | 0 companies |
| Johannes Poulsen | Deputy Chairman | 0 companies |
| Jørgen Høholt | Board of Directors | 0 companies |
| Holger Gøsta Sperling | Board of Directors | 0 companies |