| Revenue | DKK -71K | +11% |
| EBITDA | DKK -37K | -58% |
| Net profit | DKK -28K | -64% |
| Total assets | DKK 579K | -6% |
| Equity | DKK 558K | -5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 498 | 621 | -61 | -64 | -71 |
| Staff expenses | -815 | -609 | -172 | -40 | -6 |
| EBITDA | -317 | 13 | -235 | -24 | -37 |
| Depreciation & amort. | -16 | -14 | -3 | -0 | 20 |
| EBIT | -333 | -1 | -237 | -24 | -57 |
| Net financials | 19 | -34 | 2 | 2 | -6 |
| Profit before tax | -315 | -36 | -235 | -22 | -36 |
| Tax | -69 | -8 | -51 | -4 | -8 |
| Net profit | -246 | -28 | -184 | -17 | -28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.159 | 1.117 | 708 | 616 | 579 |
| Equity | 816 | 788 | 604 | 586 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 329 | 105 | 30 | 20 |
| Total debt | 343 | 329 | 105 | 30 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KO Management | Management | 1998 – 2021 |
HP Unofficial title | Unofficial title | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1998 – 2021 | |
| Board of Directors | 1998 – 2021 | |
| Chairman | 1998 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ove Møller Pedersen | Management | 0 companies |
| Hans Peter Grønborg | Unofficial title | 0 companies |
| Claus Møller Pedersen | Board of Directors | 0 companies |
| Ulrik Møller Pedersen | Board of Directors | 0 companies |
| Tove Pedersen | Chairman | 0 companies |