| Revenue | DKK 2,5M | -41% |
| EBITDA | DKK 1,1M | -40% |
| Net profit | DKK 65K | -84% |
| Total assets | DKK 21,4M | -13% |
| Equity | DKK 3,8M | -1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.252 | 2.807 | 3.569 | 2.867 | 3.802 | 4.854 | 4.207 | 2.475 |
| Staff expenses | -2.328 | -2.669 | -2.728 | -1.694 | -2.490 | -3.410 | -2.439 | -1.409 |
| EBITDA | 927 | 138 | 841 | 1.173 | 1.312 | 1.444 | 1.768 | 1.066 |
| Depreciation & amort. | -2 | -35 | 12 | -51 | -232 | -288 | -13 | -0 |
| EBIT | 925 | 103 | 829 | 1.123 | 1.080 | 1.157 | 1.755 | 1.066 |
| Net financials | -442 | -496 | -588 | -624 | -546 | -761 | -1.231 | -980 |
| Profit before tax | 483 | -223 | 240 | 499 | 534 | 396 | 524 | 86 |
| Tax | 136 | 85 | 60 | 119 | 130 | 109 | 118 | 21 |
| Net profit | 348 | -308 | 180 | 380 | 404 | 287 | 406 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.790 | 13.992 | 13.640 | 13.959 | 16.848 | 24.159 | 24.502 | 21.406 |
| Equity | 2.559 | 2.250 | 2.430 | 2.810 | 3.214 | 3.401 | 3.807 | 3.773 |
| Long-term debt | 750 | 750 | 750 | 750 | 750 | 0 | 750 | 750 |
| Short-term debt | 8.482 | 10.992 | 10.460 | 10.312 | 12.834 | 20.736 | 19.941 | 16.861 |
| Total debt | 9.232 | 11.742 | 11.210 | 11.062 | 13.584 | 20.736 | 20.691 | 17.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1998 | — | — |
LG Management | Management | 1998 | — | — |
NB Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FGB Holding ApS | Company | 20.0% | 20.0% | 2016 |
LGB Holding ApS | Company | 50.0% | 50.0% | 2016 |
Holdingselskabet af 27. maj 2016 ApS | Company | 100.0% | 100.0% | 2004 |
Holdingselskabet PGB ApS | Company | 20.0% | 20.0% | 2016 |
NEUTRAL.COM A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |
| Lars Galthen Bech | Management | 0 companies |
| Niels Bruno Jensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |