| Revenue | DKK 7,3M | -11% |
| EBITDA | DKK 4,1M | -39% |
| Net profit | DKK 4,6M | -13% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 6M | +331% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.416 | 2.633 | 2.480 | 2.634 | 2.738 | 5.624 | 8.154 | 7.259 |
| Staff expenses | -1.751 | -1.368 | -1.437 | -1.490 | -1.450 | -1.542 | -1.498 | -1.452 |
| EBITDA | 665 | 1.265 | 1.043 | 1.143 | 1.287 | 4.082 | 6.656 | 4.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 665 | 1.265 | 1.043 | 1.143 | 1.287 | 4.082 | 6.656 | 4.082 |
| Net financials | 51 | 35 | 31 | 32 | 37 | 14 | 98 | 70 |
| Profit before tax | 716 | 1.300 | 1.074 | 1.175 | 1.324 | 4.097 | 6.754 | 5.876 |
| Tax | 179 | 325 | 263 | 276 | 296 | 909 | 1.484 | 1.287 |
| Net profit | 537 | 975 | 811 | 899 | 1.028 | 3.188 | 5.270 | 4.590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 2.315 | 2.230 | 2.638 | 3.099 | 5.528 | 8.162 | 8.085 |
| Equity | 225 | 225 | 225 | 225 | 1.253 | 3.413 | 1.388 | 5.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 1.115 | 1.194 | 1.514 | 1.846 | 2.115 | 6.775 | 2.107 |
| Total debt | 2.052 | 2.090 | 2.005 | 2.413 | 1.846 | 2.115 | 6.775 | 2.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
SB Management | Management | 2002 | — | — |
BR Audit | Audit | 1998 | — | — |
TB Management | Management | 2017 | — | — |
PA Management | Management | 1998 | — | — |
BU Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØ HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
THOMAS B.H. HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
C&B MidCo ApS | Company | 100.0% | 100.0% | 2018 |
BUH HOLDING ApS | Company | 10.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bastkjær Hansen | Management | 0 companies |
| Søren Bo Andresen | Management | 0 companies |
| Bent Rindom | Audit | 0 companies |
| Tina Bastkjær Ørholm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Ulrich Hansen | Management | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Jan Gaardboe Jensen | Board of Directors | 0 companies |
| Jens Baunbæk | Board of Directors | 0 companies |