| Revenue | DKK 16M | -33% |
| EBITDA | DKK -6,2M | -298% |
| Net profit | DKK -471K | -50% |
| Total assets | DKK 28,9M | -31% |
| Equity | DKK 15,4M | -3% |
| Employees | 143 | — |
| Item | 1999 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 14.963 | 21.344 | 20.489 | 17.874 | — | 18.797 | 16.936 | 27.862 | 26.222 | 2.343 | 26.095 | 26.214 | 23.979 | 16.009 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13.855 | -12.451 | -12.707 | -9.782 | -11.545 | -10.100 | -11.650 | -18.976 | -20.353 | -10.732 | -16.866 | -19.171 | -20.013 | -21.909 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 1.109 | 8.893 | 7.782 | 8.002 | 9.943 | 8.693 | 5.263 | 8.886 | 5.688 | -8.474 | 8.950 | 6.778 | 3.129 | -6.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.075 | 916 | 1.286 | -974 | -859 | -555 | -673 | -1.425 | -2.356 | -2.230 | -1.361 | -1.397 | -1.810 | -2.878 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 34 | 7.977 | 6.496 | 7.029 | 9.084 | 8.137 | 4.589 | 7.461 | 3.332 | -10.704 | 7.589 | 5.381 | 1.319 | -9.061 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314 | 661 | 5.838 | 7.743 | 13.241 | 5.638 | 1.963 | -2.905 | 10.136 | -20.394 | 14.095 | 7.445 | -1.312 | 6.542 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -280 | 8.638 | 12.334 | 14.772 | 22.325 | 13.775 | 6.552 | 4.556 | 13.468 | -31.098 | 21.684 | 12.826 | 7 | -2.519 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 55 | 1.800 | 2.021 | 1.625 | 1.998 | 1.828 | 990 | 1.735 | 720 | -2.456 | 1.713 | 1.582 | 322 | -2.048 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -335 | 6.838 | 10.313 | 13.147 | 20.327 | 11.947 | 5.562 | 2.821 | 12.748 | -28.642 | 19.971 | 11.244 | -315 | -471 |
| Item | 1999 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.996 | 35.220 | 44.400 | 28.941 | 44.826 | 29.504 | 25.954 | 35.919 | 48.188 | 54.331 | 61.896 | 70.419 | 42.081 | 28.949 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 9.253 | 16.376 | 19.200 | 21.934 | 29.056 | 20.694 | 15.658 | 15.307 | 27.656 | -189 | 18.939 | 28.155 | 15.823 | 15.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.370 | 6.134 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 25.688 | 20.363 | 15.000 | 10.000 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.373 | 12.496 | 22.200 | 7.007 | 15.742 | 8.778 | 4.755 | 17.612 | 17.532 | 19.938 | 22.594 | 26.782 | 15.454 | 13.568 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.743 | 18.630 | 25.200 | 7.007 | 15.742 | 8.778 | 4.755 | 17.612 | 17.532 | 45.626 | 42.957 | 41.782 | 25.454 | 13.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JF Management | Management | 2024 | — | — |
BS Management | Management | 2002 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AH Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
masserafsne ApS | Company | 50.0% | 50.0% | 2025 |
Skihytten ApS | Company | 33.3% | 33.3% | 2025 |
M&M Capital ApS | Company | 10.0% | 0.0% | 2025 |
BRÜGMANN INVEST ApS | Company | 10.0% | 10.0% | 2015 |
BENNS A/S | Company | 25.0% | 25.0% | 2015 |
HØJMARK HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Galsgaard Jensen | Chief Executive Officer | 0 companies |
| John Meldgaard Lindberg Andersen | Chief Executive Officer | 0 companies |
| Søren Holck Lönneker Pape | Chief Executive Officer | 0 companies |
| Jan Falck Poulsen | Management | 0 companies |
| Bjarke Skeltved Hansen | Management | 0 companies |
| John Brügmann | Chief Executive Officer | 0 companies |
| Anders Høj Thygesen | Founder | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Thomas Skaaning Sørensen | Chairman | 0 companies |
| Allan Qvist | Board of Directors | 0 companies |
| Astrid Haug | Board of Directors | 0 companies |
| Lars Hjarnø Nielsen | Deputy Chairman | 0 companies |
| Bjørn Samuel Stendorph Crepaz | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Board of Directors | 0 companies |
| Carsten Lønborg Madsen | Board of Directors | 0 companies |
| Peter Christian Bühlmann Jensen | Board of Directors | 0 companies |
| Mette Engelund Mark Nielsen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Søren Mark Nielsen | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |
| Boy Boysen | Board of Directors | 0 companies |
| Anne-Marie Hertz | Board of Directors | 0 companies |
| Mathias Sjølin Madsen | Board of Directors | 0 companies |
| Christian Johann Gerhard Jaspers | Board of Directors | 0 companies |