| Revenue | DKK 527K | -5% |
| EBITDA | DKK 128K | -18% |
| Net profit | DKK 142K | -11% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 3,1M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 458 | 396 | 622 | 529 | 529 | 1.116 | 653 | 470 | 433 | 533 | 478 | 555 | 527 |
| Staff expenses | -125 | -125 | -200 | -200 | -200 | -200 | -225 | -300 | -400 | -400 | -400 | -400 | -399 | -399 |
| EBITDA | 126 | 333 | 196 | 422 | 329 | 329 | 891 | 353 | 70 | 33 | 133 | 78 | 156 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 333 | 196 | 422 | 329 | 329 | 891 | 353 | 70 | 33 | 133 | 78 | 156 | 128 |
| Net financials | 35 | 36 | 41 | 47 | 52 | 36 | 34 | 44 | 40 | 45 | 44 | 51 | 50 | 54 |
| Profit before tax | 161 | 370 | 238 | 469 | 382 | 365 | 925 | 397 | 109 | 78 | 177 | 129 | 206 | 182 |
| Tax | 40 | 93 | 58 | 110 | 84 | 80 | 204 | 87 | 24 | 17 | 39 | 28 | 45 | 40 |
| Net profit | 120 | 277 | 179 | 359 | 297 | 284 | 722 | 309 | 85 | 61 | 138 | 100 | 161 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957 | 2.239 | 2.398 | 2.885 | 3.133 | 1.922 | 2.722 | 2.620 | 2.729 | 2.811 | 2.817 | 2.785 | 2.963 | 3.145 |
| Equity | 1.935 | 2.212 | 2.391 | 2.749 | 3.047 | 1.831 | 2.553 | 2.362 | 2.447 | 2.509 | 2.647 | 2.747 | 2.908 | 3.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 27 | 7 | 136 | 86 | 91 | 170 | 258 | 281 | 302 | 170 | 38 | 55 | 95 |
| Total debt | 23 | 27 | 7 | 136 | 86 | 91 | 170 | 258 | 281 | 302 | 170 | 38 | 55 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1998 | — | — |
MN Management | Management | 2019 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 1999 | — | — | |
KR | Chairman | 2023 | — | — |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1998 | — | — | |
IE | Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANS- OG EJENDOMSSELSKABET 'AALYKKE' A/S | Company | 66.7% | 66.7% | 2017 |
RICHARD BYRDAL ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Mette Nebeling Rasmussen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dorte Nebeling Klit | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Chairman | 0 companies |
| Kaj Rye | Chairman | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Richard Byrdal | Board of Directors | 0 companies |
| Martin Byrdal | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Ib Elsøe | Board of Directors | 0 companies |