| Revenue | DKK -420K | +25% |
| EBITDA | DKK -420K | -25% |
| Net profit | DKK 169K | +134% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.593 | -336 | -420 |
| Staff expenses | -150 | -0 | -0 |
| EBITDA | 2.443 | -336 | -420 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.443 | -336 | -420 |
| Net financials | -380 | -166 | 589 |
| Profit before tax | 2.063 | -502 | 169 |
| Tax | 160 | -0 | -0 |
| Net profit | 1.903 | -502 | 169 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.924 | 5.296 | 5.277 |
| Equity | 5.561 | 5.059 | 5.227 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.364 | 237 | 50 |
| Total debt | 3.364 | 237 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
JE Management | Management | 2000 | — | — |
BJ Management | Management | 2007 | — | — |
SS Management | Management | 1998 | — | — |
NW Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Erik Andersen | Management | 0 companies |
| Bjarne Jorsal | Management | 0 companies |
| Steen Skåning Larsen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| John Hugo Nielsen | Board of Directors | 0 companies |
| Bent Aaskoven | Board of Directors | 0 companies |
| Michael Harry Steffensen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |