| Revenue | DKK -52K | -21% |
| EBITDA | DKK -52K | +21% |
| Net profit | DKK 194K | -72% |
| Total assets | DKK 6,5M | -2% |
| Equity | DKK 6,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -217 | -182 | -81 | -45 | -29 | -55 | -63 | -67 | -85 | -69 | -72 | -64 | -66 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -217 | -182 | -81 | -45 | -29 | -55 | 125 | -67 | -85 | -69 | -72 | -64 | -66 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -217 | -182 | -81 | -45 | -29 | -55 | 125 | -67 | -85 | -69 | -72 | -64 | -66 | -52 |
| Net financials | 1.677 | 711 | 60 | 1.203 | 497 | 749 | -366 | 1.436 | 596 | 1.212 | -1.352 | 777 | 773 | 300 |
| Profit before tax | 1.385 | 529 | -21 | 1.158 | 468 | 693 | -240 | 1.369 | 511 | 1.143 | -1.423 | 713 | 708 | 249 |
| Tax | 448 | 1.073 | -5 | -753 | 69 | 186 | 94 | 301 | 114 | 252 | -0 | -0 | 1 | 54 |
| Net profit | 937 | -545 | -16 | 1.911 | 399 | 507 | -335 | 1.068 | 397 | 891 | -1.423 | 713 | 706 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.052 | 11.375 | 10.332 | 11.336 | 10.635 | 10.208 | 8.809 | 8.036 | 8.202 | 9.054 | 7.402 | 7.997 | 6.628 | 6.511 |
| Equity | 12.863 | 11.318 | 10.302 | 11.214 | 10.612 | 10.120 | 8.785 | 7.853 | 8.139 | 8.918 | 7.380 | 7.975 | 6.432 | 6.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 57 | 30 | 122 | 23 | 89 | 24 | 183 | 62 | 136 | 21 | 22 | 196 | 20 |
| Total debt | 189 | 57 | 30 | 122 | 23 | 89 | 24 | 183 | 62 | 136 | 21 | 22 | 196 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|