| Revenue | DKK -30K | +42% |
| EBITDA | DKK -30K | -42% |
| Net profit | DKK -19K | +89% |
| Total assets | DKK 305K | +4% |
| Equity | DKK 207K | -8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 1.084 | 1.069 | 1.029 | 979 | 1.102 | 933 | 545 | 584 | 726 | -4 | -10 | -21 | -30 |
| Staff expenses | -1.086 | -1.017 | -942 | -1.003 | -941 | -937 | -1.063 | -985 | -882 | -591 | -26 | -4 | -0 | -0 |
| EBITDA | 107 | 67 | 126 | 27 | 38 | 164 | -129 | -440 | -298 | 135 | -30 | -14 | -21 | -30 |
| Depreciation & amort. | -1 | -0 | -0 | -5 | -11 | -11 | -11 | -11 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 67 | 126 | 22 | 27 | 153 | -141 | -451 | -304 | 135 | -30 | -14 | -21 | -30 |
| Net financials | -2.730 | -146 | -187 | -145 | -178 | -21 | -44 | -47 | -50 | -451 | -563 | -196 | -72 | 6 |
| Profit before tax | -2.624 | -80 | -61 | -123 | -152 | 133 | -185 | -497 | -354 | -317 | -594 | -210 | -93 | -24 |
| Tax | -656 | 56 | 255 | 8 | 12 | -9 | -103 | -173 | -112 | -224 | -131 | -46 | 72 | -5 |
| Net profit | -1.968 | -135 | -315 | -131 | -163 | 142 | -82 | -324 | -242 | -93 | -463 | -164 | -165 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.404 | 3.496 | 2.997 | 3.011 | 2.951 | 3.234 | 3.134 | 2.834 | 2.827 | 2.245 | 1.480 | 433 | 293 | 305 |
| Equity | -1.128 | -1.263 | -1.578 | -1.710 | 1.616 | 1.758 | 1.676 | 1.352 | 1.110 | 1.017 | 554 | 390 | 225 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.532 | 4.759 | 4.575 | 4.721 | 1.335 | 1.477 | 1.458 | 1.483 | 1.644 | 1.228 | 926 | 43 | 68 | 98 |
| Total debt | 4.532 | 4.759 | 4.575 | 4.721 | 1.335 | 1.477 | 1.458 | 1.483 | 1.717 | 1.228 | 926 | 43 | 68 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
HY Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YPKENDANZ HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Ypkendanz | Management | 0 companies |
| Finn Ivan Ypkendanz | Board of Directors | 0 companies |
| Finn Witzansky Jørgensen | Board of Directors | 0 companies |
| Annette Ypkendanz | Board of Directors | 0 companies |