| Revenue | DKK 1,7M | +35% |
| EBITDA | DKK 156K | +307% |
| Net profit | DKK 103K | +215% |
| Total assets | DKK 935K | -31% |
| Equity | DKK 534K | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.182 | 2.064 | 1.857 | 1.295 | 1.749 |
| Staff expenses | -1.956 | -1.844 | -1.746 | -1.371 | -1.593 |
| EBITDA | 226 | 220 | 111 | -75 | 156 |
| Depreciation & amort. | -46 | -46 | -30 | -18 | -18 |
| EBIT | 179 | 174 | 81 | -94 | 138 |
| Net financials | -8 | -33 | -15 | -21 | -5 |
| Profit before tax | 171 | 141 | 65 | -115 | 133 |
| Tax | 39 | 32 | 15 | -25 | 29 |
| Net profit | 133 | 109 | 50 | -90 | 103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.812 | 1.732 | 1.572 | 1.353 | 935 |
| Equity | 361 | 471 | 521 | 431 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.384 | 1.220 | 1.029 | 917 | 391 |
| Total debt | 2.384 | 1.220 | 1.029 | 917 | 391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 1998 |
| Former (3) | ||
PB Management | Management | 1998 – 1998 |
| Audit | 1998 – 2000 | |
MT Management | Management | 1998 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| VINDERUP BOGFØRINGSKONTOR ApS | Audit | 0 companies |
| Michael Tandrup | Management | 0 companies |
| Mogens Tandrup | Management | 0 companies |