| Revenue | DKK -2K | -105% |
| EBITDA | DKK -2K | -105% |
| Net profit | DKK 4,8M | -13% |
| Total assets | DKK 31,3M | +24% |
| Equity | DKK 28,2M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 75 | 6.006 | -41 | -169 | -10 | -32 | -18 | -165 | -21 | -22 | -7 | 42 | -2 |
| Staff expenses | -0 | -0 | -151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 75 | 5.855 | -41 | -169 | -10 | -32 | -18 | -165 | -21 | -22 | -7 | 42 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 |
| EBIT | 46 | 75 | 5.855 | -41 | -169 | -10 | -32 | -18 | -165 | -21 | -22 | -17 | 32 | -12 |
| Net financials | 1.039 | 1.077 | 461 | 825 | 1.514 | 1.430 | 1.757 | 2.518 | 2.186 | 2.907 | 2.066 | 2.546 | 5.565 | 4.884 |
| Profit before tax | 1.085 | 1.152 | 6.316 | 783 | 1.345 | 1.420 | 1.726 | 2.500 | 2.020 | 2.887 | 2.045 | 2.479 | 5.580 | 4.872 |
| Tax | 81 | 103 | 70 | 79 | 91 | 90 | 13 | 100 | 60 | 18 | -5 | 30 | 38 | 25 |
| Net profit | 1.004 | 1.049 | 6.246 | 704 | 1.254 | 1.330 | 1.713 | 2.400 | 1.961 | 2.869 | 2.049 | 2.449 | 5.542 | 4.847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.901 | 6.532 | 12.200 | 12.381 | 13.477 | 9.867 | 11.933 | 14.337 | 15.089 | 17.258 | 18.707 | 22.071 | 25.310 | 31.261 |
| Equity | 5.824 | 6.373 | 12.119 | 12.264 | 13.416 | 9.694 | 11.207 | 12.607 | 14.068 | 16.237 | 17.686 | 19.935 | 23.531 | 28.178 |
| Long-term debt | 70 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 67 | 82 | 118 | 61 | 172 | 726 | 1.730 | 1.021 | 1.021 | 1.021 | 2.136 | 1.779 | 3.084 |
| Total debt | 77 | 159 | 82 | 118 | 61 | 172 | 726 | 1.730 | 1.021 | 1.021 | 1.021 | 2.136 | 1.779 | 3.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |