| Revenue | DKK 3,4M | -2530% |
| EBITDA | DKK 3,4M | +2530% |
| Net profit | DKK 8,2M | +176% |
| Total assets | DKK 118,4M | +0% |
| Equity | DKK 114,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -49 | -71 | -75 | -50 | -129 | -187 | -100 | -333 | -97 | -149 | -104 | -141 | 3.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -49 | -71 | -75 | -50 | -129 | -187 | -1.000 | -333 | -5.907 | -1.487 | -7.658 | -141 | 3.434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -49 | -71 | -75 | -50 | -129 | -187 | -1.000 | -333 | -5.907 | -1.487 | -7.658 | -141 | 3.434 |
| Net financials | 5.717 | 7.133 | 8.865 | 12.733 | 146.662 | 8.292 | 9.298 | 4.574 | 2.772 | 21.203 | -6.113 | 17.694 | 6.920 | 6.657 |
| Profit before tax | 5.672 | 7.084 | 8.794 | 12.658 | 146.612 | 8.162 | 9.110 | 3.574 | 2.440 | 15.297 | -7.601 | 10.037 | 6.779 | 10.091 |
| Tax | 263 | 114 | 222 | 171 | 311 | 1.356 | 1.791 | 957 | 639 | 3.587 | -1.825 | 1.406 | 3.829 | 1.941 |
| Net profit | 5.409 | 6.970 | 8.572 | 12.487 | 146.301 | 6.807 | 7.319 | 2.617 | 1.800 | 11.710 | -5.776 | 8.631 | 2.950 | 8.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.113 | 19.582 | 26.312 | 32.413 | 164.624 | 144.304 | 142.119 | 133.707 | 126.716 | 135.687 | 125.866 | 118.489 | 117.901 | 118.364 |
| Equity | 17.004 | 19.374 | 25.946 | 31.933 | 164.234 | 143.041 | 140.621 | 132.888 | 126.063 | 132.772 | 119.996 | 117.687 | 114.747 | 114.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.899 | 1.452 |
| Short-term debt | 69 | 208 | 366 | 480 | 390 | 1.263 | 1.498 | 819 | 653 | 2.914 | 5.869 | 802 | 255 | 2.764 |
| Total debt | 69 | 208 | 366 | 480 | 390 | 1.263 | 1.498 | 819 | 653 | 2.914 | 5.869 | 802 | 3.154 | 4.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |