| Revenue | DKK 721K | +35% |
| EBITDA | DKK 680K | +445% |
| Net profit | DKK 537K | +484% |
| Total assets | DKK 11,2M | +5% |
| Equity | DKK 8,1M | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 664 | 645 | 570 | 533 | 721 |
| Staff expenses | -90 | -90 | -90 | -90 | -90 |
| EBITDA | 1.574 | 899 | 448 | 125 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.574 | 899 | 448 | 125 | 680 |
| Net financials | 114 | -3 | -290 | -7 | 8 |
| Profit before tax | 1.688 | 897 | 158 | 118 | 689 |
| Tax | 371 | 197 | 35 | 26 | 151 |
| Net profit | 1.317 | 699 | 123 | 92 | 537 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.442 | 11.030 | 10.637 | 10.599 | 11.167 |
| Equity | 3.503 | 4.203 | 4.326 | 7.540 | 8.077 |
| Long-term debt | 6.180 | 5.987 | 5.488 | 2.315 | 2.225 |
| Short-term debt | 289 | 292 | 280 | 268 | 376 |
| Total debt | 6.469 | 6.279 | 5.768 | 2.583 | 2.601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Founder | Founder | 1998 |
DB Management | Management | 2022 |
| Former (4) | ||
RB Management | Management | 2002 – 2012 |
RB Management | Management | 2002 – 2009 |
IH Audit | Audit | 1998 – 2006 |
JC Management | Management | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Benno Burchardt Nielsen | Management | 0 companies |
| Carsten Mikkelsen | Founder | 0 companies |
| Robert Benno Burchardt Nielsen | Management | 0 companies |
| Iver Hansen Iversen | Audit | 0 companies |
| Jens Christian Odgaard | Management | 0 companies |
| Dorthe Bonde | Management | 0 companies |
| Gerda Vissing Olesen | Board of Directors | 0 companies |
| Anne-Grete Pedersen | Board of Directors | 0 companies |
| Jørgen Just Nielsen | Board of Directors | 0 companies |
| Lindy Bække Olesen | Board of Directors | 0 companies |
| Thomas Schultz | Board of Directors | 0 companies |