| Revenue | DKK -21K | -5% |
| EBITDA | DKK -21K | +5% |
| Net profit | DKK -169K | -129% |
| Total assets | DKK 6,8M | -10% |
| Equity | DKK 6,7M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -35 | -38 | -29 | -39 | -33 | -32 | -24 | -26 | -25 | -23 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -46 | -35 | -38 | -29 | -39 | -33 | -32 | -24 | -26 | -25 | -23 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -46 | -35 | -38 | -29 | -39 | -33 | -32 | -24 | -26 | -25 | -23 | -22 | -21 |
| Net financials | 89 | 883 | 822 | 813 | -89 | 1.299 | -164 | 60 | 191 | 1.692 | -181 | 320 | 779 | -196 |
| Profit before tax | 46 | 837 | 787 | 774 | -118 | 1.260 | -197 | 28 | 168 | 1.666 | -206 | 296 | 757 | -217 |
| Tax | 11 | 209 | 193 | 183 | 0 | 250 | -43 | 6 | 37 | 369 | -45 | 65 | 167 | -48 |
| Net profit | 35 | 628 | 594 | 592 | -118 | 1.009 | -154 | 22 | 131 | 1.298 | -161 | 231 | 591 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.040 | 8.414 | 8.756 | 8.794 | 8.157 | 8.967 | 8.149 | 7.959 | 7.509 | 8.602 | 7.912 | 7.523 | 7.586 | 6.818 |
| Equity | — | — | 8.569 | 8.661 | 8.043 | 8.752 | 8.099 | 7.621 | 7.451 | 8.249 | 7.588 | 7.319 | 7.410 | 6.741 |
| Long-term debt | 0 | 0 | 0 | 116 | 0 | 108 | 0 | 0 | 0 | 255 | 0 | 0 | 122 | 0 |
| Short-term debt | 92 | 139 | 187 | 17 | 114 | 107 | 50 | 338 | 58 | 98 | 323 | 204 | 54 | 77 |
| Total debt | 92 | 139 | 187 | 134 | 114 | 215 | 50 | 338 | 58 | 353 | 323 | 204 | 176 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|