| Revenue | DKK -45K | +1% |
| EBITDA | DKK -45K | -1% |
| Net profit | DKK -205K | -111% |
| Total assets | DKK 23,9M | -1% |
| Equity | DKK 23,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 80 | 55 | 83 | 4 | -178 | -50 | -71 | -37 | -36 | -51 | -42 | -45 | -45 |
| Staff expenses | -450 | -112 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -495 | -32 | 55 | 83 | 4 | -178 | -50 | -71 | -7 | -36 | -51 | -42 | -45 | -45 |
| Depreciation & amort. | -0 | -0 | -7 | -80 | -80 | -80 | -1.404 | -605 | 15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -495 | -32 | 49 | 4 | -76 | -258 | -1.454 | -676 | -22 | -36 | -51 | -42 | -45 | -45 |
| Net financials | 121 | 1.237 | 1.122 | 1.648 | -371 | 1.762 | 464 | -60 | -635 | 3.604 | 113 | -884 | 2.422 | -220 |
| Profit before tax | -373 | 1.204 | 1.171 | 1.652 | -447 | 1.504 | -990 | -736 | -658 | 3.567 | 61 | -926 | 2.377 | -266 |
| Tax | 2 | -1 | 1 | 271 | -131 | 330 | 135 | -157 | -146 | 758 | 20 | -175 | 524 | -60 |
| Net profit | -376 | 1.205 | 1.170 | 1.381 | -316 | 1.174 | -1.125 | -579 | -511 | 2.810 | 42 | -752 | 1.853 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.898 | 20.109 | 21.180 | 22.670 | 22.013 | 23.183 | 21.857 | 21.173 | 20.553 | 23.519 | 23.177 | 22.312 | 24.132 | 23.908 |
| Equity | 18.840 | 20.045 | 21.119 | 22.401 | 21.985 | 23.057 | 21.829 | 21.145 | 20.525 | 23.225 | 23.153 | 22.287 | 24.022 | 23.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 63 | 62 | 269 | 28 | 125 | 28 | 28 | 28 | 295 | 24 | 25 | 109 | 214 |
| Total debt | 58 | 63 | 62 | 269 | 28 | 125 | 28 | 28 | 28 | 295 | 24 | 25 | 109 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |