| Revenue | DKK -148K | +17% |
| EBITDA | DKK -148K | -17% |
| Net profit | DKK 2,1M | +137% |
| Total assets | DKK 48,9M | -1% |
| Equity | DKK 48,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.816 | 2.064 | 102 | 851 | -721 | 720 | -775 | 37 | 29 | -23 | -90 | -69 | -126 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.816 | -20 | -24 | -22 | -72 | 720 | -775 | 37 | 29 | -23 | -161 | -69 | -126 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -4 | -0 | -0 | -0 |
| EBIT | 2.816 | -20 | -24 | -22 | -72 | 720 | -775 | 12 | 3 | -49 | -166 | -69 | -126 | -148 |
| Net financials | 3.783 | 3.010 | 1.098 | 1.684 | -461 | 1.322 | -342 | 4.760 | 1.741 | 2.489 | -159 | 1.284 | 1.091 | 2.846 |
| Profit before tax | 3.731 | 2.990 | 1.074 | 1.662 | -533 | 1.100 | -374 | 4.772 | 1.745 | 2.441 | -325 | 1.215 | 964 | 2.698 |
| Tax | 381 | 760 | 290 | 456 | 203 | 232 | -47 | 794 | 447 | 841 | 28 | 24 | 81 | 602 |
| Net profit | 3.350 | 2.230 | 784 | 1.206 | -736 | 868 | -327 | 3.978 | 1.298 | 1.600 | -353 | 1.191 | 883 | 2.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.738 | 44.405 | 44.765 | 47.160 | 46.114 | 46.972 | 46.233 | 50.782 | 51.691 | 54.634 | 53.318 | 51.834 | 49.483 | 48.883 |
| Equity | 41.704 | 43.920 | 44.606 | 46.702 | 45.865 | 46.629 | 46.196 | 50.066 | 51.253 | 52.740 | 53.267 | 51.809 | 49.458 | 48.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 485 | 159 | 458 | 249 | 343 | 37 | 716 | 429 | 1.886 | 44 | 25 | 25 | 495 |
| Total debt | 34 | 485 | 159 | 458 | 249 | 343 | 37 | 716 | 429 | 1.886 | 44 | 25 | 25 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |