| Revenue | DKK 19K | -107% |
| EBITDA | DKK 2K | +101% |
| Net profit | DKK -17K | +95% |
| Total assets | DKK 338K | +8% |
| Equity | DKK -258K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 12 | -1 | -2 | -5 | -1 | 0 | -13 | 1 | 3 | 4 | -17 | -271 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -17 |
| EBITDA | 19 | 5 | -1 | -2 | -5 | -1 | 0 | -13 | 1 | 3 | 4 | -17 | -287 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 5 | -1 | -2 | -5 | -1 | 0 | -13 | 1 | 3 | 4 | -17 | -287 | 2 |
| Net financials | -17 | -21 | -15 | -9 | -3 | -3 | -0 | 0 | 0 | -0 | -1 | -0 | -18 | -19 |
| Profit before tax | 2 | -16 | -15 | -12 | -8 | -4 | 0 | -13 | 1 | 3 | 3 | -17 | -305 | -17 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -12 | -15 | -12 | -8 | -4 | -4 | -13 | 1 | 3 | 3 | -17 | -305 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 473 | 461 | 484 | 484 | 484 | 455 | 776 | 764 | 634 | 638 | 590 | 314 | 338 |
| Equity | 139 | 127 | 111 | 100 | 92 | 87 | 86 | 73 | 74 | 77 | 81 | 63 | -242 | -258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 346 | 350 | 384 | 392 | 396 | 369 | 703 | 690 | 557 | 557 | 527 | 555 | 597 |
| Total debt | 287 | 346 | 350 | 384 | 392 | 396 | 369 | 703 | 690 | 557 | 557 | 527 | 555 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 1998 | — | — | |
P | Audit | 1999 | — | — |
BL Management | Management | 1998 | — | — |
EB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |