| Revenue | DKK -90K | -102% |
| EBITDA | DKK -90K | -102% |
| Net profit | DKK -1,4M | -122% |
| Total assets | DKK 16,6M | -6% |
| Equity | DKK 7,4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.201 | -819 | 610 | -247 | 870 | 1.394 | 411 | 49 | -93 | -14 | -71 | -41 | 4.904 | -90 |
| Staff expenses | -317 | -96 | -56 | -117 | -199 | -349 | -152 | -178 | -73 | -79 | -0 | -0 | -0 | -0 |
| EBITDA | 897 | -718 | 554 | -364 | 670 | 1.045 | 260 | -129 | -166 | -93 | -71 | -41 | 4.904 | -90 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 895 | -720 | 551 | -366 | 667 | 1.043 | 259 | -129 | -166 | -93 | -71 | -41 | 4.904 | -90 |
| Net financials | -782 | -3.615 | 180 | 1.164 | 552 | 340 | 1.140 | 806 | 1.026 | 1.793 | -130 | 2.053 | 2.037 | -1.644 |
| Profit before tax | 113 | -2.131 | 1.033 | 798 | 1.220 | 1.382 | 1.399 | 677 | 860 | 1.700 | -201 | 2.012 | 6.941 | -1.734 |
| Tax | 90 | 25 | 151 | 128 | 240 | 403 | 205 | 185 | 147 | 317 | -97 | 250 | 431 | -334 |
| Net profit | 23 | -2.156 | 882 | 669 | 980 | 979 | 1.194 | 492 | 714 | 1.383 | -104 | 1.762 | 6.509 | -1.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.097 | 16.713 | 17.583 | 17.422 | 18.258 | 13.182 | 12.841 | 11.327 | 10.712 | 10.783 | 10.669 | 11.617 | 17.658 | 16.563 |
| Equity | -328 | 2.155 | 3.863 | 4.532 | 5.512 | 6.492 | 7.685 | 8.177 | 8.891 | 8.034 | 7.930 | 2.262 | 8.771 | 7.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 21 | 0 |
| Short-term debt | 15.745 | -13.701 | 13.092 | 12.150 | 12.050 | 6.002 | 4.573 | 2.590 | 1.713 | 2.742 | 2.739 | 9.279 | 8.865 | 9.191 |
| Total debt | 15.745 | -13.701 | 13.092 | 12.150 | 12.050 | 6.002 | 4.573 | 2.590 | 1.713 | 2.742 | 2.739 | 9.355 | 8.887 | 9.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 2003 | — | — |
SD Management | Management | 2000 | — | — |
| Audit | 1998 | — | — | |
PH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDIGÅRDEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Lynggaard Iversen | Audit | 0 companies |
| Svend Dueholm Jensen | Management | 0 companies |
| Revisionsfirmaet Tange & Lassen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |