| Revenue | DKK -474K | +162% |
| EBITDA | DKK -778K | -153% |
| Net profit | DKK 660K | -94% |
| Total assets | DKK 147,1M | -2% |
| Equity | DKK 146,9M | -2% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -17 | -16 | -16 | -19 | -21 | -21 | -24 | -27 | -123 | -27 | -775 | -3 | -181 | -474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -304 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -17 | -16 | -16 | -19 | -21 | -21 | -24 | -27 | -123 | -27 | -775 | -3 | -307 | -778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -17 | -16 | -16 | -19 | -21 | -21 | -24 | -27 | -123 | -27 | -775 | -3 | -307 | -854 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.968 | 5.788 | 7.115 | 7.752 | 6.981 | 8.417 | 7.982 | 9.975 | 11.479 | 15.098 | 69.733 | 19.908 | 13.487 | 1.533 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.950 | 5.772 | 7.098 | 7.733 | 6.960 | 8.396 | 7.958 | 9.948 | 11.357 | 15.071 | 68.958 | 19.906 | 13.180 | 679 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | 388 | 56 | 332 | 101 | 119 | 100 | 278 | 331 | 588 | -274 | 1.678 | 1.973 | 18 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.019 | 5.384 | 7.042 | 7.401 | 6.859 | 8.277 | 7.858 | 9.670 | 11.025 | 14.483 | 69.232 | 18.228 | 11.208 | 660 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.953 | 24.498 | 32.317 | 39.352 | 43.039 | 47.441 | 52.741 | 59.451 | 67.567 | 79.577 | 144.913 | 149.726 | 150.813 | 147.128 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.287 | 29.733 | 34.770 | 39.224 | 45.180 | 50.707 | 57.040 | 64.566 | 75.548 | 141.280 | 149.008 | 149.716 | 146.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.427 | 2.639 | 2.202 | 2.246 | 2.018 | 2.395 | 2.986 | 4.013 | 3.598 | 689 | 1.032 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 210 | 157 | 1.943 | 1.613 | 15 | 16 | 15 | 15 | 15 | 34 | 29 | 65 | 238 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 210 | 2.584 | 4.582 | 3.815 | 2.261 | 2.034 | 2.411 | 3.002 | 4.028 | 3.632 | 718 | 1.097 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
PH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Tange & Lassen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |