| Revenue | DKK -94K | +11% |
| EBITDA | DKK -94K | -11% |
| Net profit | DKK 145K | +151% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 3M | +2% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -57 | -78 | -67 | -84 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -78 | -67 | -84 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -78 | -67 | -84 | -94 |
| Net financials | 231 | 720 | 257 | -275 | 282 |
| Profit before tax | 174 | 642 | 190 | -360 | 189 |
| Tax | 40 | 141 | 43 | -79 | 44 |
| Net profit | 134 | 500 | 147 | -281 | 145 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.660 | 3.224 | 3.426 | 3.005 | 3.043 |
| Equity | 2.583 | 3.084 | 3.231 | 2.950 | 3.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 140 | 195 | 55 | 42 |
| Total debt | 76 | 140 | 195 | 55 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 1998 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Madsen | Management | 0 companies |
| Jørgen Kristen Gram Holst | Board of Directors | 0 companies |
| Angelina Larsen | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Finn Kaj Larsen | Board of Directors | 0 companies |