| Revenue | DKK 378K | +80% |
| EBITDA | DKK 100K | +259% |
| Net profit | DKK 100K | +259% |
| Total assets | DKK 39K | -27% |
| Equity | DKK -722K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -47 | -14 | -28 | -934 | 36 | -112 | -41 | -68 | -19 | 6 | -55 | 210 | 378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -273 | -278 |
| EBITDA | -130 | -47 | -14 | -28 | -934 | 36 | -112 | -41 | -68 | -19 | 6 | -107 | -63 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -47 | -14 | -28 | -934 | 36 | -112 | -41 | -68 | -19 | 6 | -107 | -63 | 100 |
| Net financials | 212 | 34 | 19 | 6 | 15 | 18 | -11 | -19 | -3 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 82 | -13 | 5 | -22 | -918 | 54 | -122 | -60 | -70 | -19 | 6 | -107 | -63 | 100 |
| Tax | -351 | -3 | 1 | -5 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.005 | -10 | 4 | -17 | -919 | 53 | -122 | -60 | -70 | -19 | 6 | -107 | -63 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.027 | 1.297 | 978 | 940 | 937 | 878 | 17 | 20 | 3 | 5 | 0 | 8 | 53 | 39 |
| Equity | 502 | 492 | 496 | 480 | -439 | -387 | -509 | -569 | -639 | -658 | -652 | -760 | -822 | -722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.524 | 804 | 482 | 461 | 454 | 389 | 527 | 589 | 643 | 663 | 652 | 767 | 876 | 761 |
| Total debt | 1.524 | 804 | 482 | 461 | 454 | 389 | 527 | 589 | 643 | 663 | 652 | 767 | 876 | 761 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
Investeringsselskabet af 7. november 2017 A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gade | Board of Directors | 0 companies |
| Palle Haugaard Panduro | Board of Directors | 0 companies |
| Mogens Klein | Chairman | 0 companies |
| Per Dalgaard Kondrup | Board of Directors | 0 companies |