| Revenue | DKK 14K | -73% |
| EBITDA | DKK 14K | -58% |
| Net profit | DKK -10K | -217% |
| Total assets | DKK 657K | +0% |
| Equity | DKK 184K | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 | 64 | 51 | 51 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 46 | 15 | 33 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 46 | 15 | 33 | 14 |
| Net financials | -9 | -9 | -9 | -22 | -24 |
| Profit before tax | 36 | 37 | 6 | 11 | -10 |
| Tax | 2 | 8 | 1 | 2 | -0 |
| Net profit | 34 | 29 | 5 | 9 | -10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 699 | 691 | 660 | 655 | 657 |
| Equity | 150 | 178 | 185 | 194 | 184 |
| Long-term debt | 469 | 439 | 411 | 390 | 369 |
| Short-term debt | 80 | 74 | 63 | 72 | 104 |
| Total debt | 549 | 513 | 474 | 461 | 473 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SA Founder | Founder | 1998 |
HF Founder | Founder | 1998 |
JB Founder | Founder | 1998 |
HK Founder | Founder | 1998 |
BM Founder | Founder | 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 5–9.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 1973 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 1987 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 1998 | |
| Individual | 5–9.99% | 5–9.99% | 1998 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 1986 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 1998 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1998 | |
| Individual | 5–9.99% | 5–9.99% | 1991 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Asger Koustrup | Founder | 0 companies |
| Heinrich Fahrenholz | Founder | 0 companies |
| Jens Børsting-Andersen | Founder | 0 companies |
| Helmuth Kirsten | Founder | 0 companies |
| Bruno Madsen | Founder | 0 companies |