| Revenue | DKK 656K | +17% |
| EBITDA | DKK 275K | -16% |
| Net profit | DKK 250K | +5% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 450 | 546 | 534 | 558 | 459 | 481 | 241 | 240 | 293 | 549 | 562 | 656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 208 | 387 | 388 | 327 | 88 | 199 | 241 | 240 | 293 | 281 | 327 | 275 |
| Depreciation & amort. | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 |
| EBIT | 196 | 105 | 284 | 284 | 223 | -15 | 96 | 138 | 136 | 189 | 178 | 223 | 171 |
| Net financials | -23 | -12 | -33 | -6 | -1 | -1 | -1 | -1 | 8 | 88 | -188 | 96 | 164 |
| Profit before tax | 174 | 92 | 250 | 279 | 223 | -16 | 95 | 137 | 145 | 277 | -11 | 319 | 335 |
| Tax | 58 | 40 | 74 | 80 | 61 | 9 | 33 | 42 | 45 | 75 | 1 | 80 | 85 |
| Net profit | 116 | 53 | 176 | 199 | 161 | -26 | 62 | 94 | 100 | 202 | -12 | 239 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.562 | 2.353 | 2.480 | 2.163 | 2.277 | 2.183 | 2.246 | 2.398 | 2.505 | 2.833 | 2.774 | 2.965 | 3.252 |
| Equity | 1.534 | 1.586 | 1.763 | 1.961 | 2.123 | 2.097 | 2.159 | 2.253 | 2.353 | 2.555 | 2.543 | 2.782 | 3.032 |
| Long-term debt | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 113 | 113 |
| Short-term debt | 896 | 767 | 717 | 202 | 155 | 86 | 87 | 145 | 152 | 279 | 136 | 70 | 108 |
| Total debt | 1.028 | 767 | 717 | 202 | 155 | 86 | 87 | 145 | 152 | 279 | 231 | 183 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Wind | Founder | 0 companies |