| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK 94K | -16% |
| Total assets | DKK 3,5M | +3% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 6 | -7 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 6 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 6 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -10 |
| Net financials | -379 | -49 | 164 | 61 | 84 | 539 | 238 | 390 | 310 | 368 | 343 | 191 | 118 | 101 |
| Profit before tax | -381 | -43 | 161 | 56 | 80 | 534 | 233 | 385 | 305 | 362 | 338 | 183 | 110 | 92 |
| Tax | 1 | 0 | 2 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 |
| Net profit | -382 | -43 | 159 | 55 | 81 | 535 | 234 | 386 | 306 | 363 | 339 | 185 | 112 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 546 | 716 | 775 | 861 | 1.401 | 1.699 | 2.125 | 2.465 | 2.798 | 3.141 | 3.299 | 3.386 | 3.504 |
| Equity | 471 | 514 | 673 | 728 | 809 | 1.343 | 1.578 | 1.964 | 2.270 | 2.634 | 2.973 | 3.157 | 3.269 | 3.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | -31 | 42 | 47 | 52 | 58 | 121 | 161 | 195 | 164 | 169 | 142 | 116 | 140 |
| Total debt | 26 | -31 | 42 | 47 | 52 | 58 | 121 | 161 | 195 | 164 | 169 | 142 | 116 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
SENIUS & LUND ApS | Company | 25.0% | 25.0% | 2009 |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Hansen Lyse | Audit | 0 companies |