| Revenue | DKK -23K | +38% |
| EBITDA | DKK -23K | -38% |
| Net profit | DKK -636K | -117% |
| Total assets | DKK 28,3M | -13% |
| Equity | DKK 25,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 52 | -12 | -6 | -6 | -6 | -8 | -8 | -9 | -14 | -17 | -21 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 55 | -12 | -6 | -6 | -6 | -8 | -8 | -9 | -14 | -17 | -21 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 55 | -12 | -6 | -6 | -6 | -8 | -8 | -9 | -14 | -17 | -21 | -16 | -23 |
| Net financials | -2.079 | -2.197 | 1.179 | 161 | 454 | 635 | 781 | 1.393 | 2.092 | 841 | 1.381 | 5.879 | 4.117 | -674 |
| Profit before tax | -2.012 | -2.142 | 1.166 | 155 | 448 | 628 | 774 | 1.385 | 2.083 | 827 | 1.364 | 5.858 | 4.101 | -697 |
| Tax | 23 | 20 | -35 | -232 | 18 | -153 | 31 | 188 | 84 | -41 | -148 | 463 | 319 | -61 |
| Net profit | -2.035 | -2.162 | 1.201 | 387 | 430 | 781 | 743 | 1.198 | 1.999 | 868 | 1.512 | 5.395 | 3.782 | -636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.209 | 5.683 | 8.213 | 8.320 | 8.834 | 9.626 | 10.560 | 11.756 | 15.543 | 18.538 | 20.415 | 27.115 | 32.621 | 28.308 |
| Equity | 3.202 | 5.316 | 7.591 | 7.930 | 8.310 | 9.041 | 9.732 | 10.877 | 12.822 | 13.635 | 17.581 | 22.919 | 26.642 | 25.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | -0 | 0 | 0 | 0 | 0 | 288 | 398 | 2.274 | 4.533 | 2.584 | 4.033 | 5.908 | 2.363 |
| Total debt | 382 | -0 | 0 | 0 | 0 | 0 | 288 | 398 | 2.274 | 4.533 | 2.584 | 4.033 | 5.908 | 2.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
PH Management | Management | 1998 | — | — |
S- Audit | Audit | 1999 | — | — |
JK Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Tange & Lassen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| ST - Revision | Audit | 0 companies |
| Jørn Kristensen | Audit | 0 companies |