| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +8% |
| Net profit | DKK 952K | +133% |
| Total assets | DKK 9,2M | +11% |
| Equity | DKK 9,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -21 | -70 | -20 | -20 | -17 | -14 | -14 | -16 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -21 | -70 | -20 | -20 | -17 | -14 | -14 | -16 | -17 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -21 | -70 | -20 | -20 | -17 | -14 | -14 | -16 | -17 | -13 | -12 |
| Net financials | 588 | 438 | 901 | 1.190 | 462 | 1.542 | -335 | -1.003 | 181 | 1.075 | -2.834 | 994 |
| Profit before tax | 551 | 417 | 831 | 1.170 | 442 | 1.525 | -349 | -1.018 | 166 | 1.058 | -2.847 | 982 |
| Tax | 138 | 118 | 192 | 275 | 99 | 336 | -77 | -224 | 37 | 233 | -0 | 31 |
| Net profit | 414 | 299 | 639 | 895 | 344 | 1.189 | -272 | -794 | 129 | 825 | -2.847 | 952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.320 | 11.019 | 11.451 | 12.331 | 12.005 | 13.092 | 12.514 | 11.020 | 10.864 | 11.174 | 8.271 | 9.163 |
| Equity | 11.305 | 11.004 | 11.343 | 11.739 | 11.582 | 12.772 | 12.499 | 11.005 | 10.834 | 11.159 | 8.256 | 9.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 108 | 593 | 423 | 321 | 15 | 15 | 30 | 15 | 15 | 15 |
| Total debt | 15 | 15 | 108 | 593 | 423 | 321 | 15 | 15 | 30 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PP Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 90.0% | 90.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wistoft | Chief Executive Officer | 0 companies |
| Preben Plagborg | Management | 0 companies |
| Eli Wilfred Jørgensen | Board of Directors | 0 companies |