| Revenue | DKK 503K | +10% |
| EBITDA | DKK 503K | +10% |
| Net profit | DKK 670K | +47% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 1,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -149 | 441 | 204 | 551 | 456 | 503 |
| Staff expenses | -508 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -657 | 439 | 204 | 551 | 456 | 503 |
| Depreciation & amort. | -145 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -803 | 439 | 204 | 551 | 456 | 503 |
| Net financials | -220 | -132 | -179 | -1 | -0 | -6 |
| Profit before tax | -1.023 | 306 | 26 | 550 | 456 | 497 |
| Tax | 583 | -46 | -109 | -0 | -0 | -173 |
| Net profit | -1.606 | 352 | 134 | 550 | 456 | 670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.274 | 262 | 542 | 1.100 | 1.681 | 1.844 |
| Equity | -2.553 | -2.200 | 376 | 926 | 1.383 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.826 | 2.463 | 166 | 173 | 299 | 173 |
| Total debt | 5.826 | 2.463 | 166 | 173 | 299 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2012 | — | — |
JL Management | Management | 2010 | — | — |
LC Management | Management | 2011 | — | — |
HI Management | Management | 1998 | — | — |
TW Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Will Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Will Iversen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |
| Lars Christian Pedersen Riis | Management | 0 companies |
| Hans Iversen | Management | 0 companies |
| Torben Will Iversen | Management | 0 companies |
| Henrik Hartvig Møller | Board of Directors | 0 companies |
| Stein Kuvaas | Chairman | 0 companies |
| Palle Bo Niss | Board of Directors | 0 companies |
| Martin Nis Lorenzen | Board of Directors | 0 companies |
| Peter John Vrtis | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |