| Revenue | DKK 35K | -230% |
| EBITDA | DKK 15K | +131% |
| Net profit | DKK 12K | +126% |
| Total assets | DKK 158K | +39% |
| Equity | DKK 95K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 160 | 81 | 24 | 113 | 15 | 74 | 53 | -25 | 27 | 11 | 167 | -27 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 |
| EBITDA | 5 | 147 | 37 | 24 | 113 | 15 | 74 | 53 | -25 | 27 | 11 | 167 | -47 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -20 | -20 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 147 | 37 | 24 | 113 | 15 | 72 | 33 | -45 | 8 | 11 | 167 | -47 | 15 |
| Net financials | -9 | -7 | 0 | -4 | -0 | -4 | 0 | -1 | -3 | -10 | -1 | -1 | -2 | -2 |
| Profit before tax | -4 | 140 | 37 | 20 | 113 | 12 | 72 | 32 | -47 | -2 | 10 | 166 | -49 | 12 |
| Tax | 1 | 36 | 14 | 7 | 28 | 5 | 18 | 18 | -8 | 5 | 3 | 37 | -2 | -0 |
| Net profit | -6 | 104 | 23 | 13 | 85 | 7 | 55 | 14 | -40 | -7 | 6 | 129 | -47 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 52 | 78 | 90 | 176 | 198 | 278 | 213 | 153 | 161 | 144 | 337 | 113 | 158 |
| Equity | -79 | 25 | 48 | 61 | 145 | 152 | 207 | 146 | 106 | 99 | 106 | 235 | 83 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 28 | 30 | 29 | 30 | 45 | 68 | 66 | 46 | 62 | 38 | 103 | 30 | 63 |
| Total debt | 175 | 28 | 30 | 29 | 30 | 45 | 68 | 66 | 46 | 62 | 38 | 103 | 30 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Fromm Christiansen | Audit | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Ophelia Elisabeth Engberg Bendixen | Deputy Chairman | 0 companies |
| August Gabriel Engberg Bendixen | Chairman | 0 companies |