| Revenue | DKK 307K | +206% |
| EBITDA | DKK -18K | -137% |
| Net profit | DKK -18K | -137% |
| Total assets | DKK 46K | -37% |
| Equity | DKK -289K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.905 | 483 | 1.478 | 1.154 | 933 | 1.019 | 92 | 376 | 0 | 0 | — | — | 101 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -14 | 91 | 30 | 14 | -24 | -364 | 21 | -1 | 0 | 0 | 0 | 49 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -14 | 91 | 30 | 14 | -24 | -364 | 21 | -1 | 0 | 0 | 0 | 49 | -18 |
| Net financials | -15 | -21 | -14 | -17 | -16 | -24 | -16 | -21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -7 | -35 | 77 | 13 | -2 | -48 | -380 | -1 | -1 | 0 | 0 | 0 | 49 | -18 |
| Tax | -0 | -0 | -0 | 4 | -0 | -0 | 0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -35 | 77 | 10 | -2 | -48 | -380 | -4 | -1 | 0 | 0 | 0 | 49 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 117 | 332 | 191 | 473 | 470 | 40 | 0 | 1 | 1 | 1 | 1 | 74 | 46 |
| Equity | 63 | 29 | 106 | 116 | 114 | 66 | -314 | -318 | -320 | -320 | -320 | -320 | -271 | -289 |
| Long-term debt | 20 | 20 | 10 | 21 | 183 | 373 | 133 | 262 | 267 | 267 | 267 | 267 | 286 | 276 |
| Short-term debt | 21 | 69 | 217 | 54 | 176 | 32 | 222 | 56 | 54 | 54 | 54 | 54 | 59 | 59 |
| Total debt | 41 | 88 | 226 | 75 | 359 | 405 | 355 | 318 | 321 | 321 | 321 | 321 | 345 | 335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|