| Revenue | DKK -107K | +40% |
| EBITDA | DKK -107K | -40% |
| Net profit | DKK 74K | +195% |
| Total assets | DKK 1,7M | -21% |
| Equity | DKK 1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | -8 | -60 | 73 | -61 | -25 | -59 | -77 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 9 | -8 | -60 | 73 | -61 | -25 | -59 | -77 | -107 |
| Depreciation & amort. | -2 | -2 | -3 | -7 | -7 | -7 | -7 | -7 | -7 | -77 |
| EBIT | 7 | 7 | -11 | -67 | 66 | -68 | -32 | -66 | -84 | -184 |
| Net financials | 101 | 147 | 74 | 22 | 17 | 95 | -33 | 114 | -15 | 279 |
| Profit before tax | 107 | 154 | 62 | -45 | 83 | 27 | -65 | 49 | -100 | 95 |
| Tax | 27 | 67 | 15 | -10 | 5 | 18 | -11 | 15 | -22 | 21 |
| Net profit | 81 | 88 | 47 | -35 | 77 | 8 | -54 | 34 | -78 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.683 | 2.815 | 3.065 | 3.168 | 2.121 | 2.050 | 2.179 | 2.172 | 2.177 | 1.719 |
| Equity | 1.375 | 1.463 | 1.010 | 975 | 1.053 | 1.061 | 1.007 | 1.041 | 963 | 1.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 432 | 1.134 | 1.273 | 148 | 69 | 252 | 211 | 294 | 64 |
| Total debt | 388 | 432 | 1.134 | 1.273 | 148 | 69 | 252 | 211 | 294 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Unofficial title | Unofficial title | 2022 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CILAJ HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Michael Klausen | Unofficial title | 0 companies |
| Peter Abildgaard Møller Nielsen | Management | 0 companies |