| Revenue | DKK 63K | -41% |
| EBITDA | DKK 63K | -41% |
| Net profit | DKK -52K | -172% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 659K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.527 | 3.035 | 2.514 | 2.375 | 1.989 | -274 | 39 | -28 | 35 | 271 | 38 | 209 | 108 | 63 |
| Staff expenses | -2.651 | -2.443 | -2.148 | -2.160 | -300 | -300 | -100 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -506 | 269 | 102 | 215 | 1.690 | -574 | -61 | -35 | 34 | 270 | 38 | 209 | 108 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -240 | -20 | -31 | -31 | -31 | -30 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -506 | 269 | 102 | -25 | 1.670 | -605 | -92 | -66 | 4 | 255 | 22 | 193 | 93 | 48 |
| Net financials | -219 | -253 | -229 | -191 | -71 | -117 | -73 | -89 | -80 | -96 | -7 | 15 | -0 | 0 |
| Profit before tax | -725 | 16 | -127 | -216 | 1.599 | -722 | -165 | -154 | -76 | 159 | 15 | 209 | 93 | 48 |
| Tax | -179 | 55 | -27 | -47 | 311 | -153 | -36 | -41 | -0 | 19 | 9 | 46 | 20 | 100 |
| Net profit | -546 | -38 | -100 | -168 | 1.288 | -569 | -129 | -113 | -76 | 140 | 7 | 163 | 72 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.952 | 3.645 | 3.332 | 3.212 | 2.310 | 2.385 | 2.377 | 2.352 | 2.319 | 2.365 | 2.296 | 2.317 | 2.348 | 2.219 |
| Equity | — | 197 | 97 | -71 | 1.216 | 647 | 518 | 405 | 329 | 469 | 475 | 638 | 711 | 659 |
| Long-term debt | 1.723 | 1.890 | 1.900 | 0 | 0 | 1.158 | 1.127 | 1.095 | 1.860 | 1.634 | 1.634 | 1.334 | 1.434 | 1.358 |
| Short-term debt | 1.994 | 1.558 | 1.335 | 1.348 | 1.093 | 579 | 732 | 852 | 130 | 262 | 187 | 344 | 203 | 202 |
| Total debt | 3.717 | 3.448 | 3.235 | 3.284 | 1.093 | 1.737 | 1.859 | 1.947 | 1.990 | 1.896 | 1.821 | 1.678 | 1.637 | 1.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 1998 | — | — |
SD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
DAMBORG EJENDOMSSELSKAB ApS | Company | 50.0% | 50.0% | 2020 |
JØRGEN PETER RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Rasmussen | Founder | 0 companies |
| Steffen Damborg | Management | 0 companies |