| Revenue | DKK -35K | +105% |
| EBITDA | DKK -35K | -105% |
| Net profit | DKK -310K | -268% |
| Total assets | DKK 1,4M | -23% |
| Equity | DKK 1,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -14 | -16 | -15 | -17 | -17 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -8 | -10 | -11 | -9 | -14 | -16 | -15 | -17 | -17 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -8 | -10 | -11 | -9 | -14 | -16 | -15 | -17 | -17 | -35 |
| Net financials | 33 | -6 | 165 | 113 | 96 | 97 | -27 | 205 | 96 | 253 | -275 |
| Profit before tax | 33 | -14 | 155 | 103 | 88 | 83 | -43 | 190 | 78 | 236 | -310 |
| Tax | 8 | -3 | 38 | 24 | 19 | 18 | -9 | 42 | 17 | 52 | -0 |
| Net profit | 25 | -11 | 118 | 78 | 68 | 65 | -33 | 148 | 61 | 184 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.961 | 1.784 | 1.932 | 1.938 | 1.816 | 1.784 | 1.669 | 1.736 | 1.675 | 1.770 | 1.370 |
| Equity | 1.843 | 1.735 | 1.853 | 1.833 | 1.800 | 1.761 | 1.622 | 1.662 | 1.613 | 1.684 | 1.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 48 | 79 | 105 | 16 | 22 | 46 | 73 | 62 | 86 | 111 |
| Total debt | 119 | 48 | 79 | 105 | 16 | 22 | 46 | 73 | 62 | 86 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Pliniussen | Audit | 0 companies |
| Jesper Falkesgaard | Board of Directors | 0 companies |
| Kirsten Falkesgaard Nielsen | Board of Directors | 0 companies |
| Jakob Erbs Falkesgaard | Board of Directors | 0 companies |