| Revenue | DKK 2K | -92% |
| EBITDA | DKK 2K | -92% |
| Net profit | DKK 1K | -92% |
| Total assets | DKK 273K | -12% |
| Equity | DKK 230K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.393 | 1.010 | 1.189 | 1.450 | 1.264 | 1.048 | 1.017 | 709 | 205 | 67 | 201 | 92 | 19 | 2 |
| Staff expenses | -863 | -794 | -1.197 | -1.213 | -1.256 | -990 | -937 | -654 | -64 | -8 | -0 | -90 | -0 | -0 |
| EBITDA | 530 | 216 | -8 | 237 | 8 | 57 | 79 | 55 | 141 | 59 | 201 | 2 | 19 | 2 |
| Depreciation & amort. | -94 | -90 | -0 | -25 | -62 | -67 | -12 | 102 | -75 | -69 | -69 | -69 | -0 | -0 |
| EBIT | 436 | 126 | -8 | 213 | -54 | -10 | 67 | -47 | 66 | -10 | 132 | -67 | 19 | 2 |
| Net financials | 2 | -12 | 14 | -15 | -12 | -9 | -7 | -1 | -1 | -1 | -1 | -2 | -0 | -0 |
| Profit before tax | 438 | 113 | 5 | 197 | -66 | -18 | 60 | -48 | 65 | -11 | 131 | -68 | 19 | 1 |
| Tax | 110 | 30 | 2 | 42 | -10 | -0 | 7 | 4 | 4 | -0 | 23 | -0 | -0 | -0 |
| Net profit | 328 | 83 | 3 | 155 | -55 | -18 | 53 | -52 | 61 | -11 | 108 | -59 | 19 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.229 | 1.027 | 1.307 | 1.003 | 609 | 1.176 | 678 | 499 | 417 | 423 | 378 | 311 | 273 |
| Equity | 488 | 572 | 128 | 284 | 228 | 210 | 263 | 211 | 272 | 261 | 269 | 210 | 228 | 230 |
| Long-term debt | 114 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 |
| Short-term debt | 633 | 618 | 898 | 1.013 | 775 | 399 | 913 | 456 | 213 | 156 | 96 | 168 | 83 | 43 |
| Total debt | 747 | 658 | 898 | 1.013 | 775 | 399 | 913 | 456 | 213 | 156 | 144 | 168 | 83 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1998 | — | — |
HH Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bart Hartmann | Founder | 0 companies |
| Hans Helge Andersen | Audit | 0 companies |