| Revenue | DKK -128K | +10% |
| EBITDA | DKK -300K | -4% |
| Net profit | DKK -696K | -143% |
| Total assets | DKK 37,2M | -6% |
| Equity | DKK 36,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -71 | -78 | -168 | -225 | -144 | -225 | -213 | -218 | -220 | -210 | -209 | -116 | -128 |
| Staff expenses | -368 | -376 | -192 | -201 | -142 | -160 | -181 | -161 | -121 | -65 | -171 | -166 | -172 | -172 |
| EBITDA | -435 | -447 | -271 | -369 | -367 | -304 | -406 | -375 | -338 | -285 | -381 | -375 | -288 | -300 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -435 | -448 | -275 | -374 | -371 | -304 | -406 | -375 | -338 | -285 | -381 | -375 | -288 | -300 |
| Net financials | 3.928 | 17.554 | 2.339 | 2.698 | 3.864 | 2.942 | -801 | 4.672 | 3.471 | 4.767 | -3.956 | 4.125 | 2.349 | -396 |
| Profit before tax | 3.493 | 17.106 | 2.063 | 2.324 | 3.493 | 2.638 | -1.207 | 4.297 | 3.132 | 4.482 | -4.337 | 3.750 | 2.061 | -696 |
| Tax | -0 | -132 | 443 | 547 | -115 | 583 | -374 | 945 | 691 | 994 | -959 | 817 | 449 | -0 |
| Net profit | 3.493 | 17.238 | 1.620 | 1.778 | 3.607 | 2.056 | -833 | 3.352 | 2.442 | 3.488 | -3.378 | 2.933 | 1.612 | -696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.002 | 36.561 | 37.421 | 35.975 | 37.229 | 36.910 | 35.662 | 39.055 | 40.913 | 42.048 | 38.028 | 39.607 | 39.490 | 37.230 |
| Equity | 19.914 | 35.752 | 32.872 | 32.650 | 36.257 | 36.713 | 34.280 | 37.578 | 39.965 | 41.153 | 36.475 | 39.349 | 38.461 | 36.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 809 | 4.547 | 3.325 | 972 | 197 | 1.382 | 1.477 | 948 | 895 | 1.554 | 258 | 1.029 | 965 |
| Total debt | 88 | 809 | 4.547 | 3.325 | 972 | 197 | 1.382 | 1.477 | 948 | 895 | 1.554 | 258 | 1.029 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 1998 | — | — |
PT Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gregersen | Founder | 0 companies |
| Preben Thorius Lund | Audit | 0 companies |