| Revenue | DKK -62K | -80% |
| EBITDA | DKK -62K | +80% |
| Net profit | DKK -58K | +81% |
| Total assets | DKK 198K | -25% |
| Equity | DKK 163K | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 206 | 106 | 196 | 111 | 589 | 425 | 1.046 | 427 | 368 | 292 | -309 | -62 |
| Staff expenses | -167 | -152 | -150 | -214 | -90 | -476 | -366 | -808 | -310 | -225 | -19 | -0 | -0 |
| EBITDA | -225 | 54 | -44 | -18 | 21 | 113 | 59 | 238 | 117 | 144 | 273 | -309 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -225 | 54 | -44 | -18 | 21 | 113 | 59 | 238 | 117 | 144 | 273 | -309 | -62 |
| Net financials | -7 | 2 | -3 | -4 | 9 | 0 | -2 | -8 | -19 | -4 | -1 | -0 | 4 |
| Profit before tax | -232 | 56 | -47 | -22 | 29 | 113 | 57 | 231 | 97 | 139 | 272 | -309 | -58 |
| Tax | -52 | 15 | -4 | -2 | 19 | 26 | 15 | 53 | 25 | 31 | 60 | -0 | -0 |
| Net profit | -180 | 41 | -43 | -21 | 11 | 87 | 41 | 178 | 72 | 108 | 212 | -309 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 365 | 328 | 303 | 315 | 530 | 415 | 593 | 495 | 552 | 706 | 264 | 198 |
| Equity | 188 | 229 | 186 | 166 | 176 | 263 | 304 | 429 | 210 | 318 | 530 | 221 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 136 | 141 | 137 | 139 | 267 | 110 | 165 | 285 | 234 | 176 | 43 | 36 |
| Total debt | 74 | 136 | 141 | 137 | 139 | 267 | 110 | 165 | 285 | 234 | 176 | 43 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Founder | Founder | 1998 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SA Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IOIO Holding ApS | Company | 100.0% | 100.0% | 2019 |
evoke holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bo Larsen | Founder | 0 companies |
| Torben Christian Jansen | Chief Executive Officer | 0 companies |
| Simon Andreas Kaae Lodal | Founder | 0 companies |
| Bjarke Sandgaard Chaluppa | Chairman | 0 companies |
| Jørgen Johansen | Board of Directors | 0 companies |