| Revenue | DKK -83K | -17% |
| EBITDA | DKK 133K | +233% |
| Net profit | DKK 1,2M | -48% |
| Total assets | DKK 12,8M | -4% |
| Equity | DKK 12,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -18 | -25 | -21 | -16 | -15 | -58 | -71 | -58 | -82 | -100 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -18 | -25 | -21 | -16 | -15 | -58 | -71 | -58 | -82 | -100 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -18 | -25 | -21 | -16 | -15 | -58 | -71 | -58 | -82 | -100 | 133 |
| Net financials | 1.644 | 403 | -544 | 867 | 702 | 1.619 | 1.931 | 1.964 | 1.535 | 1.257 | 385 | 2.418 | 1.158 |
| Profit before tax | 1.629 | 385 | -562 | 841 | 682 | 1.603 | 1.916 | 1.905 | 1.464 | 1.199 | 303 | 2.318 | 1.291 |
| Tax | -0 | 3 | -0 | 3 | 1 | 6 | 35 | 177 | 86 | 187 | -0 | 21 | 94 |
| Net profit | 1.629 | 382 | -562 | 838 | 680 | 1.596 | 1.880 | 1.728 | 1.378 | 1.012 | 303 | 2.296 | 1.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.360 | 8.592 | 7.929 | 7.818 | 8.369 | 9.720 | 11.225 | 12.492 | 12.902 | 13.288 | 12.650 | 13.296 | 12.777 |
| Equity | 8.248 | 8.575 | 6.846 | 7.546 | 8.125 | 9.618 | 11.098 | 12.426 | 12.803 | 13.016 | 12.519 | 13.216 | 12.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 17 | 1.082 | 272 | 244 | 102 | 127 | 66 | 99 | 272 | 131 | 80 | 164 |
| Total debt | 113 | 17 | 1.082 | 272 | 244 | 102 | 127 | 66 | 99 | 272 | 131 | 80 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|