| Revenue | DKK -23K | -69% |
| EBITDA | DKK -23K | +69% |
| Net profit | DKK 494K | +15% |
| Total assets | DKK 2,8M | +23% |
| Equity | DKK 1,2M | +71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | — | -26 | 625 | 666 | 632 | 439 | 1.122 | 0 | -55 | -76 | -23 |
| Staff expenses | -0 | -0 | -0 | -8 | -1.392 | -971 | -673 | -681 | -402 | -1 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | 0 | -34 | -767 | -304 | -41 | -243 | 721 | -60 | -55 | -76 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -148 | -153 | -153 | -153 | -115 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | 0 | -34 | -915 | -457 | -194 | -396 | 606 | -60 | -55 | -76 | -23 |
| Net financials | 48 | 129 | 10 | -39 | -14 | -119 | -116 | -262 | 1.967 | -128 | -428 | 625 | 659 |
| Profit before tax | 47 | 129 | 10 | -73 | -929 | -576 | -310 | -659 | 2.572 | -188 | -483 | 549 | 636 |
| Tax | -0 | -0 | 5 | -8 | -204 | -108 | -50 | -101 | 509 | -0 | -531 | 121 | 142 |
| Net profit | 47 | 129 | 5 | -65 | -725 | -468 | -261 | -558 | 2.063 | -188 | 48 | 428 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 558 | 477 | 955 | 1.263 | 1.187 | 1.003 | 713 | 1.977 | 1.713 | 1.788 | 2.239 | 2.759 |
| Equity | 348 | 471 | 428 | 365 | -365 | -828 | -1.097 | -1.655 | 408 | 220 | 268 | 696 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 87 | 48 | 590 | 1.628 | 2.015 | 2.100 | 2.367 | 1.568 | 1.493 | 1.520 | 1.543 | 1.569 |
| Total debt | 87 | 87 | 48 | 590 | 1.628 | 2.015 | 2.100 | 2.367 | 1.568 | 1.493 | 1.520 | 1.543 | 1.569 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|