| Revenue | DKK -2K | -79% |
| EBITDA | DKK -2K | +79% |
| Net profit | DKK 1,4M | +310% |
| Total assets | DKK 2M | +97478% |
| Equity | DKK -2,7M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 39 | 108 | 93 | — | 129 | 157 | 271 | 112 | 166 | -2 | -1 | -10 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 39 | 108 | 93 | 169 | 129 | 157 | 271 | 112 | 166 | -2 | -1 | -10 | -2 |
| Depreciation & amort. | 36 | -86 | -86 | -86 | -114 | -137 | -142 | -126 | -94 | -44 | -6 | -1 | -1 | -1 |
| EBIT | -47 | -47 | 23 | 8 | 56 | -8 | 15 | 146 | 18 | 122 | -8 | -2 | -12 | -3 |
| Net financials | -255 | -209 | -312 | 8 | -300 | -70 | -565 | -279 | -1.888 | -429 | 37 | -200 | -645 | 1.380 |
| Profit before tax | -302 | -256 | -289 | 16 | -245 | -78 | -550 | -134 | -1.870 | -308 | 29 | -202 | -657 | 1.377 |
| Tax | -54 | -65 | -59 | -55 | -31 | -49 | -36 | -14 | 93 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -249 | -191 | -230 | 70 | -213 | -29 | -514 | -120 | -1.963 | -308 | 29 | -202 | -657 | 1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.049 | 4.929 | 4.848 | 4.953 | 4.878 | 4.957 | 4.410 | 4.144 | 2.242 | 987 | 1.137 | 1.090 | 2 | 2.032 |
| Equity | 368 | 81 | -150 | -79 | -293 | -322 | -836 | -956 | -2.919 | -3.227 | -3.197 | -3.399 | -4.056 | -2.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 1.273 | 1.589 | 1.555 | 1.521 | 814 | 794 | 699 | 0 | 650 |
| Short-term debt | 4.673 | 4.845 | 4.997 | 5.032 | 4.670 | 4.006 | 3.657 | 3.545 | 3.640 | 3.400 | 3.541 | 3.790 | 4.058 | 4.061 |
| Total debt | 4.673 | 4.845 | 4.997 | 5.032 | 5.170 | 5.279 | 5.246 | 5.099 | 5.161 | 4.214 | 4.334 | 4.490 | 4.058 | 4.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 1976 | — | — |
OP Management | Management | 1976 | — | — |
AA Management | Management | 2006 | — | — |
| Audit | 1976 | — | — | |
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Pedersen | Management | 0 companies |
| Ole Peter Johannes Stockmarr | Management | 0 companies |
| Anette Andersen | Management | 0 companies |
| Revisionsfirmaet E. Haamann og W. Stummann | Audit | 0 companies |
| Statsaut. revisor O. Rossen-Jørgensen | Audit | 0 companies |