| Revenue | DKK -44K | +53% |
| EBITDA | DKK -44K | -53% |
| Net profit | DKK 1,1M | -23% |
| Total assets | DKK 10,9M | -13% |
| Equity | DKK 10,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -14 | -17 | -18 | -17 | -22 | -26 | -34 | -29 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 0 | 0 | 0 | -14 | -17 | -18 | -17 | -22 | -26 | -34 | -29 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 0 | 0 | 0 | -14 | -17 | -18 | -17 | -22 | -26 | -34 | -29 | -44 |
| Net financials | -1.976 | 0 | 0 | 0 | 455 | 1.572 | -1.073 | 1.692 | 2.549 | 791 | -2.242 | 1.807 | 1.415 |
| Profit before tax | -1.572 | 0 | 0 | 0 | 441 | 1.555 | -1.091 | 1.675 | 2.527 | 765 | -2.277 | 1.778 | 1.370 |
| Tax | -315 | -0 | -0 | -0 | 99 | 343 | -239 | 368 | 556 | 169 | -501 | 393 | 303 |
| Net profit | -1.257 | 0 | 0 | 0 | 342 | 1.212 | -852 | 1.306 | 1.971 | 596 | -1.776 | 1.385 | 1.067 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.847 | 0 | 0 | 0 | 17.557 | 17.701 | 15.685 | 15.123 | 16.446 | 13.797 | 11.917 | 12.604 | 10.917 |
| Equity | 18.817 | 0 | 0 | 0 | 17.543 | 17.555 | 15.804 | 15.110 | 16.081 | 13.677 | 11.901 | 12.586 | 10.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -30 | 0 | 0 | 0 | 14 | 145 | -119 | 13 | 365 | 120 | 16 | 18 | 63 |
| Total debt | -30 | 0 | 0 | 0 | 14 | 145 | -119 | 13 | 365 | 120 | 16 | 18 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2004 | — | — |
FB | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Lindh | Management | 0 companies |
| Flemming Bølling Johansen | Audit | 0 companies |