| Revenue | DKK -37K | +6% |
| EBITDA | DKK -37K | -6% |
| Net profit | DKK -35K | -1% |
| Total assets | DKK 94K | -28% |
| Equity | DKK 83K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 60 | 35 | 94 | 54 | 29 | -47 | 41 | 25 | -45 | -34 | -35 | -37 |
| Staff expenses | -56 | -36 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 24 | 39 | 94 | 54 | 29 | -47 | 41 | 25 | -45 | -34 | -35 | -37 |
| Depreciation & amort. | 94 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 16 | 39 | 94 | 54 | 29 | -47 | 41 | 25 | -45 | -34 | -35 | -37 |
| Net financials | 0 | 0 | -0 | -0 | -4 | -4 | -2 | -2 | -5 | 1 | 1 | -0 | 2 |
| Profit before tax | 51 | 16 | 39 | 94 | 58 | 25 | -50 | 44 | 20 | -44 | -32 | -35 | -35 |
| Tax | 11 | 5 | 11 | 22 | 13 | 6 | -0 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 11 | 29 | 72 | 45 | 19 | -50 | 44 | 17 | -44 | -32 | -35 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 116 | 115 | 185 | 244 | 266 | 210 | 285 | 285 | 193 | 165 | 130 | 94 |
| Equity | 43 | 54 | 82 | 154 | 200 | 219 | 169 | 213 | 230 | 186 | 153 | 118 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 63 | 33 | 31 | 45 | 47 | 41 | 72 | 55 | 8 | 11 | 11 | 11 |
| Total debt | 34 | 63 | 33 | 31 | 45 | 47 | 41 | 72 | 55 | 8 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Founder | Founder | 1998 | — | — |
PN Audit | Audit | 1998 | — | — |
MM Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ditlev Ditlevsen | Founder | 0 companies |
| Preben Nørgaard | Audit | 0 companies |
| Michael Mortensen | Audit | 0 companies |