| Revenue | DKK -26K | +10% |
| EBITDA | DKK -26K | -10% |
| Net profit | DKK -5K | -133% |
| Total assets | DKK 543K | -1% |
| Equity | DKK 535K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -15 | -14 | -17 | -15 | -14 | -18 | -22 | -13 | -20 | -15 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -15 | -14 | -17 | -15 | -14 | -18 | -22 | -13 | -20 | -15 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -15 | -14 | -17 | -15 | -14 | -18 | -22 | -13 | -20 | -15 | -24 | -26 |
| Net financials | 30 | 18 | 24 | 25 | 14 | 35 | -26 | 58 | 79 | 25 | -95 | 17 | 41 | 20 |
| Profit before tax | 18 | 7 | 9 | 12 | -3 | 19 | -41 | 40 | 57 | 13 | -115 | 2 | 18 | -6 |
| Tax | 0 | 1 | 3 | 3 | -1 | 4 | -9 | 9 | -0 | 3 | -25 | 1 | 4 | -1 |
| Net profit | 18 | 7 | 6 | 8 | -3 | 16 | -32 | 31 | 57 | 10 | -89 | 1 | 14 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 525 | 531 | 539 | 537 | 553 | 521 | 552 | 609 | 619 | 529 | 532 | 547 | 543 |
| Equity | 514 | 520 | 526 | 534 | 532 | 548 | 516 | 547 | 604 | 614 | 524 | 526 | 540 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Thilly Hornbæk | Audit | 0 companies |
| Bent Skovbro Hansen | Board of Directors | 0 companies |
| Inge Bente Hansen | Chairman | 0 companies |
| Gittemarija Olivia Loiborg | Board of Directors | 0 companies |