| Revenue | DKK -80K | -33% |
| EBITDA | DKK -80K | +33% |
| Net profit | DKK -127K | +0% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK -459K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | -162 | -134 | -138 | -114 | -120 | -120 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | -162 | -134 | -138 | -114 | -120 | -120 | -80 |
| Depreciation & amort. | -57 | -57 | -57 | -52 | -0 | -0 | -0 | -0 |
| EBIT | -263 | -220 | -191 | -190 | -114 | -120 | -120 | -80 |
| Net financials | -346 | -107 | -101 | 124 | -89 | -79 | -7 | -47 |
| Profit before tax | -366 | -327 | -292 | -66 | -202 | -200 | -127 | -127 |
| Tax | 122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -488 | -327 | -292 | -66 | -202 | -200 | -127 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 1.465 | 1.287 | 1.396 | 1.361 | 1.349 | 3.016 | 2.779 |
| Equity | 882 | 555 | 263 | 197 | -5 | -205 | -331 | -459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.600 | 1.600 |
| Short-term debt | 681 | 910 | 1.024 | 1.199 | 1.366 | 1.554 | 1.747 | 1.638 |
| Total debt | 681 | 910 | 1.024 | 1.199 | 1.366 | 1.554 | 3.347 | 3.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Nete Weber | Unofficial title | 0 companies |
| Anne-Mette Nielsen | Board of Directors | 0 companies |
| Margit Morning | Board of Directors | 0 companies |
| Ole Møller-Ernst Jensen | Board of Directors | 0 companies |