| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | +61% |
| Net profit | DKK 7K | +328% |
| Total assets | DKK 179K | -41% |
| Equity | DKK 175K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -18 | — | -13 | — | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 16 | -15 | -15 | -16 | -16 | -18 | -18 | -17 | -18 | -13 | -13 | -8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 16 | -15 | -15 | -16 | -16 | -18 | -18 | -17 | -18 | -13 | -13 | -8 | -3 |
| Net financials | -38 | -94 | 168 | 24 | 14 | 47 | 3 | 12 | 35 | 106 | -54 | 6 | 4 | 10 |
| Profit before tax | -54 | -78 | 153 | 9 | -2 | 31 | -15 | -6 | 18 | 88 | -67 | -6 | -3 | 7 |
| Tax | -14 | -20 | 39 | 3 | -0 | 7 | -3 | -1 | 4 | 19 | -0 | 1 | -0 | -0 |
| Net profit | -41 | -59 | 114 | 6 | -2 | 24 | -12 | -5 | 14 | 69 | -67 | -7 | -3 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 1.731 | 1.645 | 1.451 | 1.249 | 1.073 | 862 | 757 | 691 | 675 | 503 | 381 | 301 | 179 |
| Equity | 1.657 | 1.516 | 1.430 | 1.236 | 1.234 | 1.058 | 847 | 742 | 676 | 645 | 478 | 371 | 268 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | -215 | 215 | 215 | 15 | 15 | 15 | 15 | 15 | 15 | 25 | 10 | 34 | 4 |
| Total debt | 215 | -215 | 215 | 215 | 15 | 15 | 15 | 15 | 15 | 30 | 25 | 10 | 34 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|