| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -2K | +0% |
| Total assets | DKK 70K | -3% |
| Equity | DKK 65K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -17 | — | -7 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 16 | -16 | -16 | -16 | -16 | -18 | -18 | -17 | -17 | -14 | -7 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 16 | -16 | -16 | -16 | -16 | -18 | -18 | -17 | -17 | -14 | -7 | -2 | -2 |
| Net financials | -44 | -134 | 161 | 140 | -18 | 47 | -58 | 37 | 8 | 83 | -15 | -0 | 0 | 0 |
| Profit before tax | -60 | -117 | 146 | 125 | -35 | 31 | -76 | 19 | -9 | 66 | -28 | -7 | -2 | -2 |
| Tax | -15 | -29 | 40 | 31 | -8 | 7 | -17 | 4 | -2 | 15 | 28 | -0 | -0 | -0 |
| Net profit | -45 | -88 | 106 | 93 | -27 | 24 | -59 | 15 | -7 | 51 | -56 | -7 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.443 | 1.331 | 1.236 | 1.130 | 904 | 727 | 468 | 382 | 295 | 247 | 86 | 74 | 72 | 70 |
| Equity | 1.228 | 1.116 | 1.021 | 915 | 888 | 712 | 453 | 367 | 280 | 232 | 76 | 69 | 67 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | -215 | 215 | 215 | 17 | 15 | 15 | 15 | 15 | 15 | 10 | 5 | 5 | 5 |
| Total debt | 215 | -215 | 215 | 215 | 17 | 15 | 15 | 15 | 15 | 15 | 10 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|