| Revenue | DKK 232K | +4% |
| EBITDA | DKK 92K | -27% |
| Net profit | DKK 117K | +204% |
| Total assets | DKK 3,3M | +11% |
| Equity | DKK 2,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 116 | 203 | 221 | 245 | 218 | 181 | 663 | 691 | 220 | 225 | 241 | 223 | 232 |
| Staff expenses | -52 | -4 | -6 | -2 | -1 | -1 | -2 | -438 | -472 | -50 | -95 | -95 | -96 | -140 |
| EBITDA | 96 | 112 | 197 | 219 | 244 | 217 | 179 | 225 | 219 | 170 | 130 | 147 | 127 | 92 |
| Depreciation & amort. | -1 | -1 | -66 | -88 | -117 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 111 | 131 | 132 | 127 | 136 | 179 | 225 | 219 | 170 | 130 | 147 | 127 | 92 |
| Net financials | 45 | 32 | 27 | 384 | -1.184 | 53 | -237 | 81 | 241 | 829 | 510 | 545 | -210 | 48 |
| Profit before tax | 140 | 143 | 158 | 515 | -1.057 | 189 | -58 | 306 | 459 | 999 | 640 | 691 | -83 | 140 |
| Tax | 38 | 7 | 27 | 26 | 31 | 30 | 41 | 51 | 51 | 39 | 31 | 35 | 30 | 23 |
| Net profit | 102 | 136 | 131 | 489 | -1.088 | 159 | -98 | 254 | 409 | 960 | 609 | 656 | -113 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.319 | 1.527 | 1.963 | 2.165 | 934 | 942 | 1.102 | 1.144 | 1.570 | 2.091 | 2.706 | 3.297 | 2.993 | 3.311 |
| Equity | 1.334 | 870 | 902 | 1.291 | 102 | 261 | 163 | 417 | 826 | 1.686 | 2.200 | 2.739 | 2.503 | 2.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 939 | 587 | 822 | 869 | 365 | 322 | 336 | 221 | 498 | 400 | 504 | 557 | 488 | 824 |
| Total debt | 939 | 587 | 822 | 869 | 365 | 322 | 336 | 221 | 498 | 400 | 504 | 557 | 488 | 824 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ravn Sørensen | Deputy Chairman | 0 companies |
| Bjarne Allan Sjørring | Board of Directors | 0 companies |
| Jesper Lindberg Kjær | Board of Directors | 0 companies |
| Tina Buus Kjær | Chairman | 0 companies |
| Søren Bruun Rasmussen | Board of Directors | 0 companies |