| Revenue | DKK -340K | +1% |
| EBITDA | DKK -340K | -1% |
| Net profit | DKK -817K | -109% |
| Total assets | DKK 38,6M | -14% |
| Equity | DKK 37,1M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.701 | 3.411 | -443 | -323 | -335 | -273 | -259 | -264 | -271 | -285 | -287 | -338 | -340 |
| Staff expenses | -1.144 | -1.411 | -687 | -587 | -490 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | 1.778 | -1.130 | -910 | -825 | -302 | -259 | -264 | -271 | -285 | -287 | -338 | -340 |
| Depreciation & amort. | 403 | 128 | 137 | 137 | 640 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 1.651 | -1.268 | -1.047 | -1.465 | -302 | -259 | -264 | -271 | -285 | -287 | -338 | -340 |
| Net financials | 753 | 12.772 | 1.594 | 3.368 | -2.719 | 4.120 | -2.280 | 6.915 | 3.188 | 15.291 | 1.461 | 12.071 | -660 |
| Profit before tax | 907 | 14.423 | 326 | 2.321 | -4.184 | 3.818 | -2.538 | 6.651 | 2.917 | 15.006 | 1.174 | 11.733 | -1.000 |
| Tax | -663 | 718 | -75 | 318 | -1.133 | 672 | -829 | 651 | 555 | 3.305 | 279 | 2.581 | -183 |
| Net profit | 1.569 | 13.705 | 401 | 2.003 | -3.051 | 3.146 | -1.709 | 5.999 | 2.362 | 11.700 | 895 | 9.152 | -817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.118 | 42.302 | 40.780 | 41.322 | 37.176 | 38.922 | 36.073 | 40.780 | 41.340 | 38.260 | 34.641 | 44.833 | 38.636 |
| Equity | 18.567 | 28.272 | 26.858 | 26.834 | 23.843 | 25.512 | 21.803 | 25.802 | 26.164 | 35.364 | 33.759 | 40.411 | 37.093 |
| Long-term debt | 10.498 | 10.785 | 11.216 | 11.665 | 12.132 | 12.617 | 13.122 | 13.646 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.052 | 3.245 | 2.706 | 2.672 | 1.202 | 793 | 1.149 | 1.332 | 15.176 | 2.895 | 882 | 4.422 | 1.542 |
| Total debt | 13.550 | 14.030 | 13.922 | 14.337 | 13.333 | 13.410 | 14.270 | 14.978 | 15.176 | 2.895 | 882 | 4.422 | 1.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORYDON HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Corydon | Management | 0 companies |
| Lis Corydon | Chairman | 0 companies |
| Ib Skovbo | Board of Directors | 0 companies |
| Mikael Grosen Skovbo | Board of Directors | 0 companies |