| Revenue | DKK 8K | -96% |
| EBITDA | DKK 34K | +262% |
| Net profit | DKK 249K | -71% |
| Total assets | DKK 914K | -74% |
| Equity | DKK 134K | +217% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -6 | 0 | 1.254 | 1.540 | 903 | 616 | 360 | 83 | 205 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -427 | -571 | -733 | -492 | -184 | -146 | -174 | -8 |
| EBITDA | 6 | 0 | -6 | 0 | 378 | 555 | 56 | 31 | 479 | -24 | 9 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -43 | -51 | -5 | -7 | -0 | -0 | 20 |
| EBIT | 6 | 0 | -6 | 0 | 333 | 513 | 5 | 26 | 472 | -24 | 9 | 14 |
| Net financials | -73 | 0 | 0 | 2 | 0 | -0 | -0 | 629 | 417 | 415 | 840 | 238 |
| Profit before tax | 79 | 0 | -6 | 2 | 333 | 513 | 5 | 655 | 471 | 391 | 850 | 252 |
| Tax | 20 | -0 | -0 | -200 | 76 | 113 | 1 | 6 | 12 | -5 | 2 | 3 |
| Net profit | 59 | 0 | -6 | 201 | 258 | 400 | 4 | 649 | 459 | 396 | 848 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 0 | 5 | 205 | 399 | 777 | 777 | 2.652 | 2.735 | 2.954 | 3.552 | 914 |
| Equity | 3.043 | 0 | -3.330 | -3.128 | -2.870 | -2.471 | -2.467 | -1.818 | -1.358 | -962 | -115 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.256 | 0 | 3.334 | 3.333 | 3.269 | 3.248 | 3.244 | 4.470 | 4.094 | 3.917 | 3.667 | 780 |
| Total debt | -3.256 | 0 | 3.334 | 3.333 | 3.269 | 3.248 | 3.244 | 4.470 | 4.094 | 3.917 | 3.667 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MA Management | Management | 1998 | — | — |
RI Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOJE INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bojsen | Management | 0 companies |
| Lars Boje | Chief Executive Officer | 0 companies |
| Mette Axelsen | Management | 0 companies |
| Renee Igelski | Management | 0 companies |
| Henriette Torp Boje | Chairman | 0 companies |
| Niels Bojsen | Board of Directors | 0 companies |
| Jan Igelski | Board of Directors | 0 companies |