| Revenue | DKK 6,5M | +0% |
| EBITDA | DKK 186K | +14815% |
| Net profit | DKK -39K | +62% |
| Total assets | DKK 15,9M | +1% |
| Equity | DKK 5,9M | -1% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.491 | 4.474 | 4.884 | 5.496 | 5.598 | 6.084 | 6.091 | 6.687 | 7.564 | 7.318 | 7.322 | 6.543 | 6.517 |
| Staff expenses | -4.360 | -4.346 | -4.662 | -5.015 | -4.788 | -4.951 | -5.069 | -5.927 | -5.958 | -6.224 | -6.557 | -6.544 | -6.331 |
| EBITDA | 131 | 129 | 222 | 481 | 810 | 1.134 | 1.022 | 760 | 1.606 | 1.093 | 765 | -1 | 186 |
| Depreciation & amort. | -89 | -71 | -57 | -92 | -88 | -92 | -72 | -58 | -50 | -58 | -83 | -53 | -62 |
| EBIT | 42 | 57 | 165 | 389 | 722 | 1.042 | 950 | 702 | 1.556 | 1.035 | 682 | -54 | 125 |
| Net financials | -35 | -7 | 9 | 11 | 46 | 69 | -4 | -3 | -10 | -11 | -45 | -76 | -174 |
| Profit before tax | 8 | 50 | 174 | 400 | 768 | 1.111 | 946 | 699 | 1.546 | 1.024 | 637 | -130 | -49 |
| Tax | -1 | -10 | 36 | 84 | 170 | 246 | 214 | 154 | 340 | 226 | 140 | -28 | -10 |
| Net profit | 9 | 60 | 139 | 316 | 598 | 866 | 732 | 545 | 1.206 | 799 | 496 | -102 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.164 | 9.806 | 10.226 | 11.070 | 11.500 | 12.057 | 12.122 | 12.870 | 16.302 | 14.447 | 16.130 | 15.773 | 15.925 |
| Equity | 5.798 | 5.858 | 5.996 | 6.180 | 6.327 | 6.593 | 6.525 | 6.369 | 7.075 | 6.874 | 6.570 | 5.968 | 5.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 483 | 225 | 255 | 191 | 157 |
| Short-term debt | 4.200 | 3.743 | 3.960 | 4.488 | 4.778 | 5.077 | 5.219 | 5.966 | 8.379 | 6.969 | 8.935 | 9.273 | 9.468 |
| Total debt | 4.200 | 3.743 | 3.960 | 4.488 | 4.778 | 5.077 | 5.219 | 6.130 | 8.863 | 7.194 | 9.190 | 9.464 | 9.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 1998 | — | — |
HB Management | Management | 2011 | — | — |
| Audit | 1998 | — | — | |
HL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PI HOLDING SILKEBORG ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ankjær Bach-Pedersen | Founder | 0 companies |
| Henrik Bach-Pedersen | Management | 0 companies |
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |
| Helle Lauridsen | Management | 0 companies |
| Laurids Bach Lauridsen | Board of Directors | 0 companies |
| Birgitte Bach-Pedersen | Board of Directors | 0 companies |
| Christian Roed Bach-Pedersen | Board of Directors | 0 companies |
| Søren Halling-Overgaard | Board of Directors | 0 companies |
| Inger-Lise Bach-Pedersen | Chairman | 0 companies |
| Jesper Juul Niebuhr | Chairman | 0 companies |
| Martin Kjærbo | Board of Directors | 0 companies |