| Revenue | DKK -24K | +3% |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK 131K | -32% |
| Total assets | DKK 3,1M | +5% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -17 | — | — | -17 | -17 | -32 | -30 | -28 | -26 | -25 | -24 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -17 | 0 | 0 | -17 | -17 | -32 | -30 | -28 | -26 | -25 | -24 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -17 | 0 | 0 | -17 | -17 | -32 | -30 | -28 | -26 | -25 | -24 | -23 | -24 |
| Net financials | 251 | 322 | 0 | 0 | -24 | 306 | 339 | 418 | -246 | 396 | 48 | 7 | 269 | 201 |
| Profit before tax | 242 | 305 | 0 | 0 | -41 | 289 | 307 | 388 | -274 | 369 | 22 | -17 | 246 | 176 |
| Tax | 61 | 76 | -0 | -0 | -0 | 55 | 68 | 85 | -0 | 21 | 5 | -12 | 54 | 46 |
| Net profit | 182 | 229 | 0 | 0 | -41 | 234 | 240 | 302 | -274 | 348 | 17 | -5 | 192 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.865 | 5.729 | 0 | 0 | 5.035 | 4.804 | 4.578 | 4.409 | 3.569 | 3.617 | 3.335 | 3.049 | 2.995 | 3.139 |
| Equity | 5.400 | 5.232 | 0 | 0 | 4.553 | 4.788 | 4.527 | 4.330 | 3.556 | 3.404 | 3.122 | 2.817 | 2.709 | 2.718 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 |
| Short-term debt | 443 | 497 | 0 | 0 | 481 | 17 | 51 | 79 | 13 | 213 | 213 | 232 | 251 | 422 |
| Total debt | 465 | 497 | 0 | 0 | 481 | 17 | 51 | 79 | 13 | 213 | 213 | 232 | 286 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bastrup | Audit | 0 companies |