| Revenue | DKK -10K | +34% |
| EBITDA | DKK -10K | -34% |
| Net profit | DKK -7K | -67% |
| Total assets | DKK 177K | +3% |
| Equity | DKK 158K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -10 | -25 | -11 | -10 | -10 | -8 | -8 | -8 | -22 | -10 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -10 | -25 | -11 | -10 | -10 | -8 | -8 | -8 | -22 | -10 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -10 | -25 | -11 | -10 | -10 | -8 | -8 | -8 | -22 | -10 | -8 | -10 |
| Net financials | 19 | 0 | 12 | 12 | 13 | 4 | 7 | 5 | 4 | 4 | 3 | 4 | 3 |
| Profit before tax | 22 | -10 | -13 | 2 | 3 | -5 | -0 | -3 | -4 | -18 | -6 | -4 | -7 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 20 | -10 | -13 | 2 | 3 | -5 | -0 | -3 | -4 | -19 | -6 | -4 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 436 | 429 | 441 | 454 | 458 | 317 | 206 | 202 | 183 | 177 | 172 | 177 |
| Equity | 439 | 429 | 416 | 418 | 421 | 416 | 310 | 199 | 195 | 176 | 170 | 165 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 7 | 13 | 23 | 33 | 42 | 7 | 7 | 7 | 7 | 7 | 7 | 19 |
| Total debt | 13 | 7 | 13 | 23 | 33 | 42 | 7 | 7 | 7 | 7 | 7 | 7 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Ellegaard Munkøe | Audit | 0 companies |